Alabama Street - 3rd St
to approx 200 ft south |
|
|
|
|
|
|
STREET,
STORM SEWER, and WATERLINE IMPROVEMENTS |
|
|
|
|
PROJECT
NO. |
|
|
|
|
|
RESOLUTION
NO. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED COSTS: |
|
|
|
|
|
Engineering (10%) |
|
$8,500.00 |
|
|
|
|
Construction |
|
|
|
|
|
|
Street, Storm Sewer |
|
$60,000.00 |
|
|
|
|
Roundabout |
|
$0.00 |
|
|
|
|
Waterline |
|
$10,000.00 |
|
|
|
|
Contingency (10%) |
|
$8,300.00 |
|
|
|
|
|
|
|
|
|
|
Inspection/Administration
(3%) |
$2,349.00 |
|
|
|
|
Legal &
Issuance Costs (2.5%) |
$1,957.50 |
|
|
|
|
Interest on
Temporary Notes (5%) |
$3,915.00 |
|
|
|
|
Subtotal |
|
$95,021.50 |
|
|
|
|
Property Acquisition |
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Grand Total |
|
$95,021.50 |
|
|
|
|
|
|
|
|
|
MAXIMUM
ASSESSMENTS: |
$
95,000.00 |
|
|
|
|
East Side - 53.12% |
|
$
50,464.00 |
|
|
|
|
West Side - 46.88% |
|
$
44,536.00 |
|
|
|
|
Plate No. |
Property Owner |
Lot Number |
Front Footage |
% |
SQ FT |
Ass. Per Parcel ($) |
|
Tract 1 |
|
EAST SIDE |
170.00 |
53.12% |
|
|
|
Lot 1, Blk 1 - U05502 |
Brian W Perkins |
|
|
|
7,650 |
$
8,411.03 |
|
|
|
|
|
|
|
|
Lot 6, Blk 1 - U05507 |
Brian W Perkins |
|
|
|
7,649 |
$
8,409.93 |
|
|
|
|
|
|
|
|
Lot 5, Blk 1 -U05506 |
Brian W Perkins |
|
|
|
7,650 |
$
8,411.03 |
|
|
|
|
|
|
Lot 4, Blk 1 -U05505 |
Brian W Perkins |
|
|
|
7,650 |
$
8,411.03 |
|
|
|
|
|
|
Lot 3, Blk 1 - U05504 |
Brian W Perkins |
|
|
|
7,649 |
$
8,409.93 |
|
|
|
|
|
|
Lot 2, Blk 1 - U05503 |
Brian W Perkins |
|
|
|
7,650 |
$
8,411.03 |
|
|
|
|
45,898 |
$
50,464.00 |
|
|
WEST SIDE: |
|
|
|
|
|
Tract 2- U05520A |
Medical Arts Bldg |
|
150.00 |
46.88% |
|
$
44,536.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
320.00 |
100.00% |
|
$
95,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|