3rd Street , Alabama to Illinois
STREET & STORM SEWER IMPROVEMENTS
PROJECT NO. 
RESOLUTION NO. 
ESTIMATED COSTS:
Engineering (10%) $14,000.00
Construction
   Street, Storm Sewer $100,000.00
    Roundabout $0.00
    Waterline $0.00
Contingency (10%) $14,000.00
Inspection/Administration (3%) $3,420.00
Legal & Issuance Costs (2.5%) $2,850.00
Interest on Temporary Notes (5%) $5,700.00
Subtotal $139,970.00
Property Acquisition $0.00
 
Grand Total $139,970.00
MAXIMUM ASSESSMENTS:  $                                      140,000.00
City at Large 75%  $                                      105,000.00
Benefit District 25%  $                                        35,000.00
Total  $                                      140,000.00
North Side - 48.08%  $                                        16,828.00
South Side - 51.92%  $                                        18,172.00
Total  $                                        35,000.00
Plate No. Property Owner Lot Number Front Footage % SQ FT Ass. Per Parcel ($)
NORTH SIDE:
Tract 1- U05396A H C Sheppard 75.00 48.08% 7,500  $             5,048.40
Tr 2 -U05395A  H C Sheppard 50.00 5,000  $             3,365.60
Tr 3 - U05394A H C Sheppard 62.00 6,200  $             4,173.34
Tr 4 - U05393A H C Sheppard 63.00 6,300  $             4,240.66
250.00 25,000
 $           16,828.00
SOUTH SIDE
Tract 5 - U05502 Tenants to Homeowners 51.92% 7,650  $             3,028.80
Tr 6- U05507 Tenants to Homeowners 7,649  $             3,028.40
Tr 7 -U05506 Tenants to Homeowners 7,650  $             3,028.80
Tr 8 -U05505 Tenants to Homeowners 7,650  $             3,028.80
Tr 9 - U05504 Tenants to Homeowners 7,649  $             3,028.40
Tr 10 - U05503 Tenants to Homeowners     7,650  $             3,028.80
270.00 45,898  $           18,172.00
       
Total 520.00 100.00%  $           35,000.00