3rd Street , Alabama to Illinois |
|
|
|
|
|
|
STREET
& STORM SEWER IMPROVEMENTS |
|
|
|
|
|
PROJECT
NO. |
|
|
|
|
|
RESOLUTION
NO. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
COSTS: |
|
|
|
|
|
Engineering (10%) |
|
$14,000.00 |
|
|
|
|
Construction |
|
|
|
|
|
|
Street, Storm Sewer |
$100,000.00 |
|
|
|
|
Roundabout |
|
$0.00 |
|
|
|
|
Waterline |
|
$0.00 |
|
|
|
|
Contingency (10%) |
|
$14,000.00 |
|
|
|
|
|
|
|
|
|
|
Inspection/Administration
(3%) |
$3,420.00 |
|
|
|
|
Legal &
Issuance Costs (2.5%) |
$2,850.00 |
|
|
|
|
Interest on
Temporary Notes (5%) |
$5,700.00 |
|
|
|
|
Subtotal |
|
$139,970.00 |
|
|
|
|
Property Acquisition |
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Grand Total |
|
$139,970.00 |
|
|
|
|
|
|
|
|
|
MAXIMUM
ASSESSMENTS: |
$
140,000.00 |
|
|
|
|
|
|
|
|
|
|
City at Large 75% |
|
$
105,000.00 |
|
|
|
|
Benefit District 25% |
|
$
35,000.00 |
|
|
|
|
|
Total |
$
140,000.00 |
|
|
|
|
|
|
|
|
|
|
North Side - 48.08% |
|
$
16,828.00 |
|
|
|
|
South Side
- 51.92% |
$
18,172.00 |
|
|
|
|
|
Total |
$
35,000.00 |
|
|
|
|
|
|
|
|
|
|
Plate No. |
Property Owner |
Lot Number |
Front Footage |
% |
SQ FT |
Ass. Per Parcel ($) |
|
|
NORTH SIDE: |
|
|
|
|
|
Tract 1- U05396A |
H C Sheppard |
|
75.00 |
48.08% |
7,500 |
$
5,048.40 |
|
|
|
|
|
|
|
|
Tr 2
-U05395A |
H C Sheppard |
|
50.00 |
|
5,000 |
$
3,365.60 |
|
|
|
|
|
|
|
|
Tr 3 - U05394A |
H C Sheppard |
|
62.00 |
|
6,200 |
$
4,173.34 |
|
|
|
|
|
|
|
|
Tr 4 - U05393A |
H C Sheppard |
|
63.00 |
|
6,300 |
$
4,240.66 |
|
|
|
250.00 |
|
25,000 |
|
|
|
|
|
|
|
$
16,828.00 |
|
|
SOUTH SIDE |
|
|
|
|
|
Tract 5 - U05502 |
Tenants to Homeowners |
|
|
51.92% |
7,650 |
$
3,028.80 |
|
|
|
|
|
|
|
|
Tr 6- U05507 |
Tenants to Homeowners |
|
|
|
7,649 |
$
3,028.40 |
|
|
|
|
|
|
|
|
Tr 7 -U05506 |
Tenants to Homeowners |
|
|
|
7,650 |
$
3,028.80 |
|
|
|
|
|
|
Tr 8 -U05505 |
Tenants to Homeowners |
|
|
|
7,650 |
$
3,028.80 |
|
|
|
|
|
|
Tr 9 - U05504 |
Tenants to Homeowners |
|
|
|
7,649 |
$
3,028.40 |
|
|
|
|
|
|
Tr 10 - U05503 |
Tenants to Homeowners |
|
|
|
7,650 |
$
3,028.80 |
|
|
270.00 |
|
45,898 |
$
18,172.00 |
|
|
|
|
|
|
|
|
Total |
520.00 |
100.00% |
|
$
35,000.00 |
|
|
|
|
|
|
|
|
|