| CITY OF LAWRENCE | |||||||||
| Project No. 73-CP19-1102(BD) | |||||||||
| Folks Road, 6th to Harvard Road | |||||||||
| Street, Storm Sewer and Waterline Improvements | |||||||||
| Bid Date: March 15, 2005 | |||||||||
| Bid Tab | |||||||||
| Engineer's Estimate $925,366.00 | |||||||||
| M. L. Kelley Excavating | R. D. Johnson | LRM Industries | |||||||
| ITEM | DESCRIPTION | UNIT | QUANTITY | UNIT PRICE | AMOUNT | UNIT PRICE | AMOUNT | UNIT PRICE | AMOUNT |
| SECTION 1 - STREET AND STORM - FOLKS ROAD | |||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 3,269.00 | $ 3,269.00 | $ 7,500.00 | $ 7,500.00 | $ 14,840.00 | $ 14,840.00 |
| 2 | Unclassified Excavation | C.Y. | 2,080 | $ 3.65 | $ 7,592.00 | $ 4.00 | $ 8,320.00 | $ 8.50 | $ 17,680.00 |
| 3 | Compaction of Earthwork | C.Y. | 216 | $ 2.50 | $ 540.00 | $ 5.00 | $ 1,080.00 | $ 7.50 | $ 1,620.00 |
| 4 | Asphalt Surface Course (KDOT BM-2)* | TON | 541 | $ 36.00 | $ 19,476.00 | $ 36.00 | $ 19,476.00 | $ 39.00 | $ 21,099.00 |
| 5 | Asphalt Base Course (KDOT BM-2B) (50% RAP)* | TON | 2,274 | $ 35.00 | $ 79,590.00 | $ 32.50 | $ 73,905.00 | $ 34.00 | $ 77,316.00 |
| 6 | 9" Class "C" Flyash Subgrade Stabilization (16%) | S.Y. | 5,741 | $ 3.10 | $ 17,797.10 | $ 3.25 | $ 18,658.25 | $ 3.50 | $ 20,093.50 |
| 7 | 8" Reinforced Concrete Pavement | S.Y. | 490 | $ 38.75 | $ 18,987.50 | $ 42.50 | $ 20,825.00 | $ 47.00 | $ 23,030.00 |
| 8 | 6" Concrete Driveway | S.Y. | 368 | $ 29.25 | $ 10,764.00 | $ 34.50 | $ 12,696.00 | $ 40.00 | $ 14,720.00 |
| 9 | Gravel Drive | S.Y. | 57 | $ 14.50 | $ 826.50 | $ 8.75 | $ 498.75 | $ 10.00 | $ 570.00 |
| 10 | Temporary Gravel Access Drive | TON | 160 | $ 11.25 | $ 1,800.00 | $ 12.00 | $ 1,920.00 | $ 25.00 | $ 4,000.00 |
| 11 | Remove Gravel Pavement | S.Y. | 2,734 | $ 5.25 | $ 14,353.50 | $ 1.00 | $ 2,734.00 | $ 1.00 | $ 2,734.00 |
| 12 | Remove Asphalt Pavement | S.Y. | 52 | $ 6.25 | $ 325.00 | $ 4.50 | $ 234.00 | $ 10.00 | $ 520.00 |
| 13 | Remove Concrete Pavement | S.Y. | 144 | $ 6.75 | $ 972.00 | $ 8.00 | $ 1,152.00 | $ 10.00 | $ 1,440.00 |
| 14 | Remove
5' Chain Link Fence Replace with 6' Wood Privacy Fence |
L.F. | 142 | $ 3.00 | $ 426.00 | $ 18.00 | $ 2,556.00 | $ 32.00 | $ 4,544.00 |
| 15 | Remove/Replace 6' Privacy Fence | L.F. | 21 | $ 9.75 | $ 204.75 | $ 15.00 | $ 315.00 | $ 32.00 | $ 672.00 |
| 16 | Remove/Replace Sprinkler System | L.S. | 1 | $ 300.00 | $ 300.00 | $ 500.00 | $ 500.00 | $ 600.00 | $ 600.00 |
| 17 | Type 1 Concrete Curb and Gutter | L.F. | 2,577 | $ 11.50 | $ 29,635.50 | $ 10.25 | $ 26,414.25 | $ 11.50 | $ 29,635.50 |
| 18 | 4" Concrete Sidewalk | S.Y. | 1,281 | $ 23.85 | $ 30,551.85 | $ 15.85 | $ 20,303.85 | $ 19.70 | $ 25,235.70 |
| 19 | Integral Sidewalk and Retaining Wall | L.F. | 75 | $ 27.30 | $ 2,047.50 | $ 26.35 | $ 1,976.25 | $ 43.00 | $ 3,225.00 |
| 20 | Speed Cushion - Typical | EA | 4 | $ - | $ - | $ 650.00 | $ 2,600.00 | $ 650.00 | $ 2,600.00 |
| 21 | Speed Cushion - Center | EA | 4 | $ - | $ - | $ 615.00 | $ 2,460.00 | $ 600.00 | $ 2,400.00 |
| 22 | Access Ramps | EA | 16 | $ 700.00 | $ 11,200.00 | $ 965.00 | $ 15,440.00 | $ 1,000.00 | $ 16,000.00 |
| 23 | 15" C.M.P. | L.F. | 42 | $ 21.50 | $ 903.00 | $ 23.25 | $ 976.50 | $ 30.00 | $ 1,260.00 |
| 24 | 18" C.M.P. | L.F. | 35 | $ 26.25 | $ 918.75 | $ 24.85 | $ 869.75 | $ 35.00 | $ 1,225.00 |
| 25 | 24" C.M.P. | L.F. | 28 | $ 30.50 | $ 854.00 | $ 30.55 | $ 855.40 | $ 40.00 | $ 1,120.00 |
| 26 | 30" C.M.P. | L.F. | 342 | $ 35.75 | $ 12,226.50 | $ 34.25 | $ 11,713.50 | $ 40.00 | $ 13,680.00 |
| 27 | 36" C.M.P. | L.F. | 598 | $ 47.85 | $ 28,614.30 | $ 38.75 | $ 23,172.50 | $ 46.00 | $ 27,508.00 |
| 28 | 6' x 4' Curb Inlet | EA | 2 | $ 23.10 | $ 46.20 | $ 2,380.00 | $ 4,760.00 | $ 3,000.00 | $ 6,000.00 |
| 29 | 6' x 5' Curb Inlet | EA | 2 | $ 24.30 | $ 48.60 | $ 2,725.00 | $ 5,450.00 | $ 3,400.00 | $ 6,800.00 |
| 30 | 5' x 5' Junction Box | EA | 6 | $ 34.75 | $ 208.50 | $ 2,600.00 | $ 15,600.00 | $ 3,200.00 | $ 19,200.00 |
| 31 | 24" Metal End Section | EA | 1 | $ 1,025.00 | $ 1,025.00 | $ 250.00 | $ 250.00 | $ 300.00 | $ 300.00 |
| 32 | Flowable Fill | C.Y. | 1,364 | $ 52.00 | $ 70,928.00 | $ 45.00 | $ 61,380.00 | $ 42.00 | $ 57,288.00 |
| 33 | Inlet Sediment Control Barrier | EA | 4 | $ 105.00 | $ 420.00 | $ 100.00 | $ 400.00 | $ 50.00 | $ 200.00 |
| 34 | Silt Fence | L.F. | 710 | $ 2.00 | $ 1,420.00 | $ 1.50 | $ 1,065.00 | $ 1.75 | $ 1,242.50 |
| 35 | Straw Bale Barrier Ditch Check | EA | 1 | $ 175.00 | $ 175.00 | $ 50.00 | $ 50.00 | $ 350.00 | $ 350.00 |
| 36 | Bike Lane Pavement Marking | EA | 16 | $ 300.00 | $ 4,800.00 | $ 315.00 | $ 5,040.00 | $ 300.00 | $ 4,800.00 |
| 37 | 4" Solid Line, White** | L.F. | 2,194 | $ 2.50 | $ 5,485.00 | $ 2.60 | $ 5,704.40 | $ 2.60 | $ 5,704.40 |
| 38 | 6" Solid Line, White** | L.F. | 149 | $ 4.00 | $ 596.00 | $ 4.20 | $ 625.80 | $ 4.00 | $ 596.00 |
| 39 | 4" Dashed Line, Yellow** | L.F. | 1,005 | $ 3.00 | $ 3,015.00 | $ 3.15 | $ 3,165.75 | $ 3.00 | $ 3,015.00 |
| 40 | 6" Dashed Line, White** | L.F. | 54 | $ 4.00 | $ 216.00 | $ 4.20 | $ 226.80 | $ 4.00 | $ 216.00 |
| 41 | 2' Solid Stop Bar, White** | L.F. | 28 | $ 20.00 | $ 560.00 | $ 21.00 | $ 588.00 | $ 21.00 | $ 588.00 |
| 42 | 36" x 6' Solid Crosswalk, White** | L.F. | 52 | $ 32.00 | $ 1,664.00 | $ 31.50 | $ 1,638.00 | $ 31.00 | $ 1,612.00 |
| 43 | 4" Double Line, Yellow** | L.F. | 222 | $ 6.00 | $ 1,332.00 | $ 6.30 | $ 1,398.60 | $ 6.50 | $ 1,443.00 |
| 44 | Left Turn Arrow** | EA | 3 | $ 2.25 | $ 6.75 | $ 235.00 | $ 705.00 | $ 230.00 | $ 690.00 |
| 45 | 3 Gallon Kallay Juniper | EA | 8 | $ 175.00 | $ 1,400.00 | $ 42.00 | $ 336.00 | $ 42.00 | $ 336.00 |
| 46 | 3 Gallon Mentor Barberry | EA | 28 | $ 145.00 | $ 4,060.00 | $ 42.00 | $ 1,176.00 | $ 42.00 | $ 1,176.00 |
| 47 | Pine Bark Mulch (4" Depth) | C.Y. | 9 | $ 100.00 | $ 900.00 | $ 60.00 | $ 540.00 | $ 85.00 | $ 765.00 |
| 48 | Traffic Control | L.S. | 1 | $ 1,000.00 | $ 1,000.00 | $ 8,300.00 | $ 8,300.00 | $ 10,425.00 | $ 10,425.00 |
| 49 | Traffic Signal Improvements | L.S. | 1 | $ 431.25 | $ 431.25 | $ 34,200.00 | $ 34,200.00 | $ 33,250.00 | $ 33,250.00 |
| 50 | Construction Staking | L.S. | 1 | $ 62.10 | $ 62.10 | $ 4,670.00 | $ 4,670.00 | $ 4,600.00 | $ 4,600.00 |
| 51 | Seed, Fertilize, and Mulch | L.S. | 1 | $ 2,700.00 | $ 2,700.00 | $ 2,250.00 | $ 2,250.00 | $ 1,900.00 | $ 1,900.00 |
| Total Section 1 | $ 396,674.15 | $ 438,671.35 | $ 491,864.60 | ||||||
| SECTION 2 - STREET - OLD OAK COURT | |||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 579.00 | $ 579.00 | $ 400.00 | $ 400.00 | $ 250.00 | $ 250.00 |
| 2 | Unclassified Excavation | C.Y. | 54 | $ 3.65 | $ 197.10 | $ 20.00 | $ 1,080.00 | $ 21.00 | $ 1,134.00 |
| 3 | Compaction of Earthwork | C.Y. | 3,217 | $ 2.50 | $ 8,042.50 | $ 4.00 | $ 12,868.00 | $ 1.20 | $ 3,860.40 |
| 4 | Asphalt Surface Course (KDOT BM-2)* | TON | 109 | $ 36.00 | $ 3,924.00 | $ 36.00 | $ 3,924.00 | $ 39.00 | $ 4,251.00 |
| 5 | Asphalt Base Course (KDOT BM-2B)* | TON | 354 | $ 35.00 | $ 12,390.00 | $ 32.50 | $ 11,505.00 | $ 34.00 | $ 12,036.00 |
| 6 | 9" Class "C" Flyash Subgrade Preparation | S.Y. | 1,058 | $ 3.10 | $ 3,279.80 | $ 3.25 | $ 3,438.50 | $ 3.50 | $ 3,703.00 |
| 7 | Type 1 Concrete Curb and Gutter | L.F. | 545 | $ 11.50 | $ 6,267.50 | $ 9.60 | $ 5,232.00 | $ 11.50 | $ 6,267.50 |
| 8 | 5' x 4" Concrete Sidewalk | L.F. | 173 | $ 14.00 | $ 2,422.00 | $ 9.75 | $ 1,686.75 | $ 12.00 | $ 2,076.00 |
| 9 | Access Ramp | EA | 1 | $ 700.00 | $ 700.00 | $ 980.00 | $ 980.00 | $ 1,000.00 | $ 1,000.00 |
| Total Section 2 | $ 37,801.90 | $ 41,114.25 | $ 34,577.90 | ||||||
| SECTION 3 - STREET - LARISSA DRIVE | |||||||||
| 1 | Clearing and Grubbing | L.S. | 1 | $ 689.00 | $ 689.00 | $ 300.00 | $ 300.00 | $ 250.00 | $ 250.00 |
| 2 | Unclassified Excavation | C.Y. | 187 | $ 3.65 | $ 682.55 | $ 10.00 | $ 1,870.00 | $ 8.50 | $ 1,589.50 |
| 3 | Compaction of Earthwork | C.Y. | 65 | $ 2.50 | $ 162.50 | $ 15.00 | $ 975.00 | $ 7.50 | $ 487.50 |
| 4 | Asphalt Surface Course (KDOT BM-2)* | TON | 33 | $ 36.00 | $ 1,188.00 | $ 36.00 | $ 1,188.00 | $ 39.00 | $ 1,287.00 |
| 5 | Asphalt Base Course (KDOT BM-2B)* | TON | 108 | $ 35.00 | $ 3,780.00 | $ 32.50 | $ 3,510.00 | $ 34.00 | $ 3,672.00 |
| 6 | 9" Class "C" Flyash Subgrade Preparation | S.Y. | 330 | $ 3.10 | $ 1,023.00 | $ 3.25 | $ 1,072.50 | $ 3.50 | $ 1,155.00 |
| 7 | Type "1" Concrete Curb and Gutter | L.F. | 212 | $ 11.50 | $ 2,438.00 | $ 9.60 | $ 2,035.20 | $ 11.50 | $ 2,438.00 |
| 8 | 5' x 4" Concrete Sidewalk | L.F. | 220 | $ 14.00 | $ 3,080.00 | $ 9.75 | $ 2,145.00 | $ 12.00 | $ 2,640.00 |
| Total Section 3 | $ 13,043.05 | $ 13,095.70 | $ 13,519.00 | ||||||
| SECTION 4 - WATERLINE - FOLKS ROAD | |||||||||
| 1 | 12" D.I.P. Waterline | L.F. | 1,354 | $ 55.50 | $ 75,147.00 | $ 49.35 | $ 66,819.90 | $ 48.00 | $ 64,992.00 |
| 2 | 12" x 12" x 8" MJ Tee | EA | 2 | $ 5.25 | $ 10.50 | $ 285.00 | $ 570.00 | $ 275.00 | $ 550.00 |
| 3 | 12" x 12" x 6" MJ Tee | EA | 3 | $ 4.60 | $ 13.80 | $ 285.00 | $ 855.00 | $ 275.00 | $ 825.00 |
| 4 | 12" MH Gate Valve, Box and Cover | EA | 5 | $ 12.75 | $ 63.75 | $ 1,160.00 | $ 5,800.00 | $ 1,130.00 | $ 5,650.00 |
| 5 | Standard Fire Hydrant Assembly | EA | 3 | $ 18.50 | $ 55.50 | $ 1,855.00 | $ 5,565.00 | $ 1,800.00 | $ 5,400.00 |
| 6 | Connect to Existing Waterline | EA | 2 | $ 5.25 | $ 10.50 | $ 535.00 | $ 1,070.00 | $ 520.00 | $ 1,040.00 |
| 7 | Flowable Fill | C.Y. | 95 | $ 50.00 | $ 4,750.00 | $ 60.00 | $ 5,700.00 | $ 58.00 | $ 5,510.00 |
| 8 | 12" x 90° Bend and Block | EA | 2 | $ 6.05 | $ 12.10 | $ 240.00 | $ 480.00 | $ 230.00 | $ 460.00 |
| 9 | 12" x 11.25° Bend and Block | EA | 1 | $ 3.75 | $ 3.75 | $ 215.00 | $ 215.00 | $ 210.00 | $ 210.00 |
| 10 | Reconnect Existing Service Line | EA | 4 | $ 4.25 | $ 17.00 | $ 750.00 | $ 3,000.00 | $ 730.00 | $ 2,920.00 |
| Total Section 4 | $ 80,083.90 | $ 90,074.90 | $ 87,557.00 | ||||||
| SECTION 5 - WATERLINE - OLD OAK COURT | |||||||||
| 1 | 8" PVC Waterline | L.F. | 239 | $ 23.00 | $ 5,497.00 | $ 33.60 | $ 8,030.40 | $ 33.00 | $ 7,887.00 |
| 2 | 8" MJ Gate Valve, Box and Cover | EA | 1 | $ 6.20 | $ 6.20 | $ 665.00 | $ 665.00 | $ 650.00 | $ 650.00 |
| 3 | 8" MJ Plug | EA | 1 | $ 200.00 | $ 200.00 | $ 225.00 | $ 225.00 | $ 220.00 | $ 220.00 |
| 4 | Standard Fire Hydrant Assembly | EA | 1 | $ 18.50 | $ 18.50 | $ 1,855.00 | $ 1,855.00 | $ 1,800.00 | $ 1,800.00 |
| 5 | Flowable Fill | C.Y. | 1 | $ 50.00 | $ 50.00 | $ 60.00 | $ 60.00 | $ 58.00 | $ 58.00 |
| Total Section 5 | $ 5,771.70 | $ 10,835.40 | $ 10,615.00 | ||||||
| SECTION 6 - WATERLINE - LARISSA DRIVE | |||||||||
| 1 | 8" PVC Waterline | L.F. | 113 | $ 23.00 | $ 2,599.00 | $ 33.60 | $ 3,796.80 | $ 33.00 | $ 3,729.00 |
| 2 | 8" MJ Gate Valve, Box and Cover | EA | 1 | $ 6.20 | $ 6.20 | $ 665.00 | $ 665.00 | $ 650.00 | $ 650.00 |
| 3 | 2" Blow-Off Assembly | EA | 1 | $ 3.90 | $ 3.90 | $ 425.00 | $ 425.00 | $ 425.00 | $ 425.00 |
| 4 | 8" x 2" Drilled Plug | EA | 1 | $ 85.00 | $ 85.00 | $ 180.00 | $ 180.00 | $ 175.00 | $ 175.00 |
| 5 | Flowable Fill | C.Y. | 6 | $ 50.00 | $ 300.00 | $ 60.00 | $ 360.00 | $ 58.00 | $ 348.00 |
| Total Section 6 | $ 2,994.10 | $ 5,426.80 | $ 5,327.00 | ||||||
| GRAND TOTAL OF ALL SECTIONS | $ 536,368.80 | $ 599,218.40 | $ 643,460.50 | ||||||