| Anna Tappan Way | ||||||
| STREET, STORM SEWER, WATERLINE IMPROVEMENTS | ||||||
| PROJECT NO. | ||||||
| RESOLUTION NO. | ||||||
| ESTIMATED COSTS: | ||||||
| Engineering (10%) | $27,000.00 | |||||
| Construction | ||||||
| Street, Storm Sewer | $275,000.00 | |||||
| Roundabout | $0.00 | |||||
| Waterline | $0.00 | |||||
| Inspection/Administration (3%) | $8,000.00 | |||||
| Legal & Issuance Costs (2.5%) | $7,000.00 | |||||
| Interest on Temporary Notes (3%) | $8,000.00 | |||||
| Subtotal | $325,000.00 | |||||
| Property Acquisition | $0.00 | |||||
| Relocation of utilities | $0.00 | |||||
| Contigency | $25,000.00 | |||||
| Grand Total | $350,000.00 | |||||
| MAXIMUM ASSESSMENTS: | $350,000.00 | |||||
| North Side 50.932% | $ 178,262.00 | |||||
| South Side 49.068% | $ 171,738.00 | |||||
| Plate No. | Property Owner | Lot Number | Front Footage | % | Ass. Per Parcel ($) | |
| North Side | $ 178,262.00 | |||||
| Fred and Glena Hill | unplatted | 296.91 | 64.8388% | $ 115,583.01 | ||
| Block 1, Lot 1 | 44.29 | 9.6720% | $ 17,241.49 | |||
| Block 1, Lot 2 | 40.00 | 8.7352% | $ 15,571.45 | |||
| Block 1, Lot 3 | 42.00 | 9.1719% | $ 16,350.03 | |||
| Block 1,Tract A | 34.72 | 7.5821% | $ 13,516.02 | |||
| 457.92 | 100.0000% | $ 178,262.00 | ||||
| South Side | $ 171,738.00 | |||||
| Block 2, Lot1 | 104.36 | 23.6558% | $ 40,626.03 | |||
| Block 2, Lot 2 | 44.01 | 9.9760% | $ 17,132.54 | |||
| Block 2, Lot 3 | 50.01 | 11.3360% | $ 19,468.26 | |||
| Block 2, Lot 4 | 42.00 | 9.5204% | $ 16,350.07 | |||
| Block 2, Lot 5 | 40.26 | 9.1259% | $ 15,672.71 | |||
| Block 2, Lot 6 | 44.00 | 9.9737% | $ 17,128.64 | |||
| Block 2, Lot 7 | 50.00 | 11.3338% | $ 19,464.37 | |||
| Block 2, Lot 8 | 42.00 | 9.5204% | $ 16,350.07 | |||
| Block 2, Lot 9 | 24.52 | 5.5581% | $ 9,545.33 | |||
| 441.16 | 100.0000% | $ 171,738.00 | ||||