COMPUTATION OF 2005 AD VALOREM TAX REQUIREMENTS AND MILL LEVY
ESTIMATED ASSESSED VALUATION:   $             777,237,474
FUND FUND 2005 ADD 3.3% AD VALOREM TAX MILL RATE
NUMBER   REQUIREMENTS DELINQUENT TAXES REQUIREMENT  
         
       
  Property Tax Levy Funds        
       
001 General Operating 11,300,000 372,900 11,672,900                         15.018 15.018
209 Library 2,455,000 81,015 2,536,015                           3.263 3.263
210 Public Transportation 475,000 15,675 490,675                           0.631 0.631
211 Recreation 305,000 10,065 315,065                           0.405 0.405
A-14   Sub Total Property Tax Levy Funds 14,535,000 479,655 15,014,655                         19.318
           
       
  Supplemental Tax Levy Funds        
           
           
301 Bond and Interest 5,300,000 174,900 5,474,900                           7.044 7.044
  Sub Total Supplemental Tax Levy Funds 5,300,000 174,900 5,474,900                           7.044
           
  GRAND TOTAL 19,835,000 654,555 20,489,555 26.362 26.362