CITY OF LAWRENCE
Project No. 3-CP1-102(BD) - Monterey Way, Stetson Road to Peterson Road
Project No. 32-CP6-603(BD) - Monterey Way, Peterson Road to Grand Vista Drive
Project No. 33-CP7-603(BD) - Peterson Road, Kasold Drive to Monterey Way
Street, Storm Sewer and Waterline Improvements
BID TAB
Engineer's Estimate:   $5,474,442.00
Bid Date:  August 2, 2005
King's Construction Co., Inc. LRM  Industries, Inc. Emery Sapp & Sons, Inc.
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
MONTEREY WAY, STETSON  ROAD TO PETERSON RD
Project No. 3-CP1-102(BD)
SECTION 1 
                 
DEMOLITION                
1 Sawcut and Remove Curb & Gutter L.F. 10  $          10.00  $               100.00  $             6.00  $               60.00  $                5.20  $             52.00
2 Sawcut and Remove Pavement S.Y. 15  $          10.00  $               150.00  $             5.00  $               75.00  $                6.35  $             95.25
3 Remove Existing RCB and RCP L.S. 1  $        750.00  $               750.00  $     1,800.00  $         1,800.00  $        2,000.00  $        2,000.00
STREETS                
4 Clearing, Grubbing, and Tree Removal L.S. 1  $  15,000.00  $          15,000.00  $   65,500.00  $       65,500.00  $        1,000.00  $        1,000.00
5 Topsoil Removal and Replacement C.Y. 5,662  $            3.00  $          16,986.00  $             0.50  $         2,831.00  $                6.25  $     35,387.50
6 Unclassified Excavation C.Y. 5,325  $            2.27  $          12,087.75  $             4.00  $       21,300.00  $                7.70  $     41,002.50
6a Common Excavation (Contractor Furnished) C.Y. 10,313  $            4.00  $          41,252.00  $             3.35  $       34,548.55  $                5.00  $     51,565.00
7 Compacted Fill (Type B MR-90) C.Y. 15,638  $            1.00  $          15,638.00  $             1.10  $       17,201.80  $                0.50  $        7,819.00
8 Asphalt Base Course TONS 4,722  $          35.50  $        167,631.00  $           34.00  $     160,548.00  $             42.00  $   198,324.00
9 Asphalt Surface Course TONS 1,113  $          37.50  $          41,737.50  $           39.00  $       43,407.00  $             42.00  $     46,746.00
10 8" Reinforced Durable Concrete Pavement S.Y. 617  $          47.64  $          29,393.88  $           54.00  $       33,318.00  $             47.00  $     28,999.00
11 7" Type I Concrete Curb and Gutter L.F. 4,699  $            9.79  $          46,003.21  $           11.00  $       51,689.00  $             10.50  $     49,339.50
12 8" Type I Concrete Curb and Gutter L.F. 233  $          15.97  $            3,721.01  $           13.50  $         3,145.50  $             15.00  $        3,495.00
13 4" x 5' Concrete Sidewalk L.F. 4,516  $            9.94  $          44,889.04  $           12.40  $       55,998.40  $             12.50  $     56,450.00
14 Concrete Access Ramps (5') Each 14  $        927.00  $          12,978.00  $        985.00  $       13,790.00  $        1,200.00  $     16,800.00
15 Treatment of Subgrade (16% Class C Flyash) S.Y. 7,846  $            3.00  $          23,538.00  $             3.35  $       26,284.10  $                3.75  $     29,422.50
15a 6" Bound Drainable Base S.Y. 2,600  $          12.00  $          31,200.00  $           14.45  $       37,570.00  $             20.00  $     52,000.00
16 Longitudinal Underdrains L.F. 1,350  $            5.00  $            6,750.00  $             6.90  $         9,315.00  $             17.50  $     23,625.00
17 Monument Box Each 2  $        350.00  $               700.00  $        750.00  $         1,500.00  $        1,300.00  $        2,600.00
18 Residential Entrance Each 1  $     3,193.00  $            3,193.00  $     1,300.00  $         1,300.00  $        2,500.00  $        2,500.00
19 Residential Drive Each 1  $  12,000.00  $          12,000.00  $   15,500.00  $       15,500.00  $      10,000.00  $     10,000.00
20 Temporary Entrance Drive S.Y. 739  $            5.50  $            4,064.50  $           16.00  $       11,824.00  $             13.25  $        9,791.75
21 Pavement Markings (Patterned Cold Plastic)                
21a Bike Symbol Each 11  $        108.15  $            1,189.65  $        110.00  $         1,210.00  $           225.00  $        2,475.00
21b Lane Text Each 11  $        200.85  $            2,209.35  $        200.00  $         2,200.00  $           195.00  $        2,145.00
21c Arrow Symbol Each 11  $          87.55  $               963.05  $           90.00  $            990.00  $           140.00  $        1,540.00
21d 6" Solid White Line L.F. 4,164  $            3.35  $          13,949.40  $             3.30  $       13,741.20  $                4.00  $     16,656.00
21e 6" Broken White Lane L.F. 250  $            3.35  $               837.50  $             3.30  $            825.00  $                4.00  $        1,000.00
22 Signage L.S. 1  $     6,283.00  $            6,283.00  $     6,000.00  $         6,000.00  $        4,000.00  $        4,000.00
23 Landscape L.S. 1  $  22,000.00  $          22,000.00  $     1,130.00  $         1,130.00  $      12,000.00  $     12,000.00
24 Adjust Manhole Rims Each 3  $        775.00  $            2,325.00  $     1,500.00  $         4,500.00  $        2,300.00  $        6,900.00
25 Single Beam Guard Fence W/Reflectors L.F. 36  $          50.00  $            1,800.00  $           35.00  $         1,260.00  $             30.00  $        1,080.00
26 18" Nominal Diameter Rip Rap S.Y. 70  $          25.00  $            1,750.00  $           30.00  $         2,100.00  $             42.00  $        2,940.00
27 Wooden Fence L.F. 2,465  $            9.00  $          22,185.00  $           11.00  $       27,115.00  $             15.50  $     38,207.50
28 Seeding, Mulching, and Fertilizing L.S. 1  $     4,400.00  $            4,400.00  $     4,000.00  $         4,000.00  $        8,000.00  $        8,000.00
29 Construction Staking L.S. 1  $  15,450.00  $          15,450.00  $   12,510.00  $       12,510.00  $        3,000.00  $        3,000.00
ROUNDABOUT                
30 10" Reinforced Durable Concrete Pavement S.Y. 354  $          61.03  $          21,604.62  $           63.00  $       22,302.00  $             54.00  $     19,116.00
31 10" Exposed Aggregate Concrete Pavement S.Y. 47  $          84.98  $            3,994.06  $           70.00  $         3,290.00  $             72.00  $        3,384.00
32 6" Exposed Aggregate Concrete Pavement S.Y. 37  $          56.44  $            2,088.28  $           55.30  $         2,046.10  $             52.00  $        1,924.00
33 7" Type I Concrete Curb and Gutter L.F. 62  $          15.45  $               957.90  $           12.70  $            787.40  $             10.50  $           651.00
34 10" Type I Concrete Curb and Gutter L.F. 285  $          20.09  $            5,725.65  $           15.30  $         4,360.50  $             16.50  $        4,702.50
35 10" Type IV Concrete Curb and Gutter L.F. 60  $          20.09  $            1,205.40  $           15.70  $            942.00  $             22.50  $        1,350.00
36 Type V Concrete Curb L.F. 44  $          20.09  $               883.96  $           15.70  $            690.80  $             23.50  $        1,034.00
37 10' Fiber Reinforced Concrete Recreational Path  L.F. 204  $          31.93  $            6,513.72  $           41.00  $         8,364.00  $             32.00  $        6,528.00
38 Concrete Access Ramps (8') Each 2  $     1,287.50  $            2,575.00  $     1,500.00  $         3,000.00  $        1,200.00  $        2,400.00
38a Concrete Bicycle Ramps Each 2  $        978.50  $            1,957.00  $        460.00  $            920.00  $        1,200.00  $        2,400.00
38b Roundabout Lighting L.S. 1  $  33,500.00  $          33,500.00  $   34,000.00  $       34,000.00  $      39,000.00  $     39,000.00
38c Longitudinal Underdrains L.F. 145  $            5.00  $               725.00  $             6.90  $         1,000.50  $             17.50  $        2,537.50
38d 6" Bound Drainable Base S.Y. 509  $          12.00  $            6,108.00  $           14.45  $         7,355.05  $             20.00  $     10,180.00
38e 6' x 3' Crosswalk (HFPT) (Heat Fused Pre-formed Thermoplastic)  Each 6  $        123.60  $               741.60  $        125.00  $            750.00  $           128.00  $           768.00
38f 6" Solid White Line (HFPT) L.F. 37  $            2.16  $                  79.92  $             2.10  $               77.70  $                3.35  $           123.95
38g 6" Solid White Line (2' long, 2' spacing) (HFPT) L.F. 16  $            2.16  $                  34.56  $             2.10  $               33.60  $                4.00  $             64.00
STORM SEWER                
39 5' x 4' Curb Inlet Each 1  $     2,100.00  $            2,100.00  $     2,960.00  $         2,960.00  $        2,850.00  $        2,850.00
40 6' x 4' Curb Inlet Each 5  $     2,550.00  $          12,750.00  $     3,000.00  $       15,000.00  $        3,000.00  $     15,000.00
41 6' x 5' Curb Inlet Each 4  $     2,770.00  $          11,080.00  $     3,300.00  $       13,200.00  $        3,400.00  $     13,600.00
41a 8' x 4' Curb Inlet Each 1  $     2,900.00  $            2,900.00  $     3,300.00  $         3,300.00  $        3,250.00  $        3,250.00
42 5' Diameter Junction Box W/Type II Ring and Cover Each 3  $     2,150.00  $            6,450.00  $     2,600.00  $         7,800.00  $        2,900.00  $        8,700.00
43 5' x 4' Junction Box W/Type II Ring and Cover Each 1  $     2,150.00  $            2,150.00  $     2,600.00  $         2,600.00  $        3,000.00  $        3,000.00
44 7' x 5' Junction Box Each 1  $     3,650.00  $            3,650.00  $     3,700.00  $         3,700.00  $        4,500.00  $        4,500.00
45 15" CMP L.F. 43  $          20.00  $               860.00  $           48.00  $         2,064.00  $             32.00  $        1,376.00
46 18" CMP L.F. 290  $          23.00  $            6,670.00  $           49.00  $       14,210.00  $             34.50  $     10,005.00
47 24" CMP L.F. 1,468  $          30.00  $          44,040.00  $           53.00  $       77,804.00  $             42.50  $     62,390.00
48 30" CMP L.F. 44  $          35.00  $            1,540.00  $           61.00  $         2,684.00  $             52.50  $        2,310.00
49 36" CMP L.F. 88  $          40.00  $            3,520.00  $           88.00  $         7,744.00  $             55.00  $        4,840.00
50 48" RCP L.F. 58  $          90.00  $            5,220.00  $        136.00  $         7,888.00  $           120.00  $        6,960.00
51 54" RCP L.F. 43  $        110.00  $            4,730.00  $        150.00  $         6,450.00  $           130.00  $        5,590.00
52 48" RCP End Section Each 1  $        950.00  $               950.00  $     3,200.00  $         3,200.00  $        1,700.00  $        1,700.00
53 54" RCP End Section Each 1  $     1,200.00  $            1,200.00  $     2,400.00  $         2,400.00  $        1,950.00  $        1,950.00
54 8' x 5' RCB L.F. 120  $        340.00  $          40,800.00  $        388.00  $       46,560.00  $           425.00  $     51,000.00
55 8' x 5' RCB End Section Each 1  $     2,600.00  $            2,600.00  $     3,500.00  $         3,500.00  $        5,200.00  $        5,200.00
56 Flowable Mortar C.Y. 462  $          52.00  $          24,024.00  $           50.50  $       23,331.00  $             45.00  $     20,790.00
57 24" Nominal Diameter Rip Rap S.Y. 82  $          25.00  $            2,050.00  $           40.00  $         3,280.00  $             50.00  $        4,100.00  
58 Storm Sewer Outlet Structure Each 1  $  17,072.25  $          17,072.25  $   19,900.00  $       19,900.00  $      38,000.00  $     38,000.00
59 Handrail L.F. 94  $        170.00  $          15,980.00  $        165.00  $       15,510.00  $           115.00  $     10,810.00
STORMWATER POLLUTION PREVENTION                
60 Silt Fence L.F. 1,990  $            1.20  $            2,388.00  $             1.40  $         2,786.00  $                1.75  $        3,482.50
61 Blown Straw Acre 0.40  $        500.00  $               200.00  $        870.00  $            348.00  $           600.00  $           240.00
62 Erosion Control Blanket (ECB) S.Y. 5,520  $            1.45  $            8,004.00  $             1.60  $         8,832.00  $                1.50  $        8,280.00
63 Native Grass Seeding Acre 0.90  $     1,500.00  $            1,350.00  $     5,600.00  $         5,040.00  $        6,000.00  $        5,400.00
64 Temporary Inlet Sediment Barrier Each 10  $          42.00  $               420.00  $           40.00  $            400.00  $           115.00  $        1,150.00
65 Entrance Pad Each 1  $        400.00  $               400.00  $        950.00  $            950.00  $           650.00  $           650.00
WATERLINE            $                     -      
66 8" Waterline L.F. 150  $          26.78  $            4,017.00  $           26.50  $         3,975.00  $             26.00  $        3,900.00
67 12" Waterline L.F. 2,650  $          36.05  $          95,532.50  $           35.70  $       94,605.00  $             30.00  $     79,500.00
68 8" M. J. Gate Valve Each 3  $        592.25  $            1,776.75  $        590.00  $         1,770.00  $           850.00  $        2,550.00
69 12" M. J. Gate Valve Each 7  $     1,236.00  $            8,652.00  $     1,230.00  $         8,610.00  $        1,400.00  $        9,800.00
70 2" Blow-Off Assembly Each 4  $        360.50  $            1,442.00  $        360.00  $         1,440.00  $           725.00  $        2,900.00
71 Fire Hydrant Assembly Each 3  $     1,854.00  $            5,562.00  $     1,850.00  $         5,550.00  $        2,800.00  $        8,400.00
72 2" Service Connection Each 1  $        489.25  $               489.25  $        500.00  $            500.00  $        1,575.00  $        1,575.00
73 Air Release Valve Each 1  $        927.00  $               927.00  $        900.00  $            900.00  $           490.00  $           490.00
74 Granular Embedment L.F. 2,500  $            5.15  $          12,875.00  $             5.00  $       12,500.00  $                2.50  $        6,250.00
75 Flowable Fill C.Y. 78  $          52.00  $            4,056.00  $           50.50  $         3,939.00  $             45.00  $        3,510.00
76 Connect to Existing Each 1  $        463.50  $               463.50  $        460.00  $            460.00  $        4,500.00  $        4,500.00
77 Traffic Control L.S. 1  $  11,330.00  $          11,330.00  $   11,740.60  $       11,740.60  $        5,000.00  $        5,000.00
  TOTAL SECTION 1  $    1,086,020.76  $ 1,225,436.80    $1,290,618.95
MONTEREY WAY,  PETERSON RD TO GRAND VISTA DR.
Project No. 32-CP6-603(BD)
SECTION 2
                 
DEMOLITION                  
1 Sawcut and Remove Curb & Cutter L.F. 10  $          10.00  $               100.00  $             6.00  $               60.00  $                5.20  $             52.00
2 Sawcut and Remove Pavement S.Y. 17  $          10.00  $               170.00  $             5.00  $               85.00  $                6.35  $           107.95
3 Remove Wire Fence L.F. 1,462  $            0.50  $               731.00  $             2.00  $         2,924.00  $                0.50  $           731.00
STREETS                
4 Clearing, Grubbing, and Tree Removal L.S. 1  $  20,000.00  $          20,000.00  $   55,000.00  $       55,000.00  $        8,250.00  $        8,250.00
5 Topsoil Removal and Replacement C.Y. 5,367  $            3.00  $          16,101.00  $             0.50  $         2,683.50  $                6.25  $     33,543.75
6 Unclassified Excavation C.Y. 11,967  $            2.27  $          27,165.09  $             4.00  $       47,868.00  $                7.70  $     92,145.90
6a. Common Excavation (Contractor Furnished) C.Y. 24,689  $            4.00  $          98,756.00  $             3.35  $       82,708.15  $                5.00  $   123,445.00
7 Compacted Fill (Type B MR-90) C.Y. 36,656  $            1.00  $          36,656.00  $             1.10  $       40,321.60  $                0.50  $     18,328.00
8 Asphalt Base Course TONS 4,469  $          35.50  $        158,649.50  $           34.00  $     151,946.00  $             42.00  $   187,698.00
9 Asphalt Surface Course TONS 1,053  $          37.50  $          39,487.50  $           39.00  $       41,067.00  $             42.00  $     44,226.00
10 8" Reinforced Durable Concrete Pavement S.Y. 1,963  $          47.64  $          93,517.32  $           54.00  $     106,002.00  $             47.00  $     92,261.00
11 7" Type I Concrete Curb and Gutter L.F. 4,071  $            9.79  $          39,855.09  $           11.00  $       44,781.00  $             10.50  $     42,745.50
12 8" Type I Concrete Curb and Gutter L.F. 858  $          14.94  $          12,818.52  $           13.50  $       11,583.00  $             15.00  $     12,870.00
13 4" x 5' Concrete Sidewalk L.F. 4,311  $            9.94  $          42,851.34  $           12.40  $       53,456.40  $             12.50  $     53,887.50  
14 Concrete Access Ramps (5') Each 26  $        927.00  $          24,102.00  $        985.00  $       25,610.00  $        1,200.00  $     31,200.00
15 Treatment of Subgrade (16% Class C Flyash) S.Y. 9,749  $            3.00  $          29,247.00  $             3.35  $       32,659.15  $                3.75  $     36,558.75
15a 6" Bound Drainable Base S.Y. 1,500  $          12.00  $          18,000.00  $           14.45  $       21,675.00  $             20.00  $     30,000.00
16 Longitudinal Underdrains L.F. 1,080  $            5.00  $            5,400.00  $             6.90  $         7,452.00  $             17.50  $     18,900.00
17 Pavement Markings (Patterned Cold Plastic)        $                        -      $                     -      
17a Bike Symbol Each 11  $        108.15  $            1,189.65  $        110.00  $         1,210.00  $           225.00  $        2,475.00
17b Lane Text Each 11  $        200.85  $            2,209.35  $        200.00  $         2,200.00  $           195.00  $        2,145.00
17c Arrow Symbol Each 11  $          87.55  $               963.05  $           90.00  $            990.00  $           140.00  $        1,540.00
17d 6" Solid White Line L.F. 3,436  $            3.35  $          11,510.60  $             3.30  $       11,338.80  $                4.00  $     13,744.00
17e 6" Broken White Lane L.F. 350  $            3.35  $            1,172.50  $             3.30  $         1,155.00  $                4.00  $        1,400.00
18 Signage L.S. 1  $     6,283.00  $            6,283.00  $     6,000.00  $         6,000.00  $        4,000.00  $        4,000.00
19 Landscape L.S. 1  $  13,000.00  $          13,000.00  $   30,300.00  $       30,300.00  $      12,000.00  $     12,000.00
20 18" Nominal Diameter Rip Rap S.Y. 50  $          25.00  $            1,250.00  $           30.00  $         1,500.00  $             42.00  $        2,100.00
21 Seeding, Mulching, and Fertilizing L.S. 1  $     6,400.00  $            6,400.00  $     7,400.00  $         7,400.00  $        8,000.00  $        8,000.00
22 Construction Staking L.S. 1  $  14,935.00  $          14,935.00  $   10,890.00  $       10,890.00  $        3,000.00  $        3,000.00
ROUNDABOUT                  
23 10" Reinforced Durable Concrete Pavement S.Y. 354  $          61.03  $          21,604.62  $           63.00  $       22,302.00  $             54.00  $     19,116.00
24 10" Exposed Aggregate Concrete Pavement S.Y. 47  $          84.98  $            3,994.06  $           70.00  $         3,290.00  $             72.00  $        3,384.00
25 6" Exposed Aggregate Concrete Pavement S.Y. 37  $          56.44  $            2,088.28  $           55.30  $         2,046.10  $             52.00  $        1,924.00
26 7" Type I Concrete Curb and Gutter L.F. 62  $          15.45  $               957.90  $           12.70  $            787.40  $             10.50  $           651.00
27 10" Type I Concrete Curb and Gutter L.F. 285  $          20.09  $            5,725.65  $           15.30  $         4,360.50  $             16.50  $        4,702.50
28 10" Type IV Concrete Curb and Gutter L.F. 60  $          20.09  $            1,205.40  $           15.70  $            942.00  $             22.50  $        1,350.00
29 Type V Concrete Curb L.F. 44  $          20.09  $               883.96  $           15.70  $            690.80  $             23.50  $        1,034.00
30 10' Fiber Reinforced Concrete Recreational Path  L.F. 204  $          31.93  $            6,513.72  $           41.00  $         8,364.00  $             32.00  $        6,528.00
31 Concrete Access Ramps (8') Each 2  $     1,287.50  $            2,575.00  $     1,500.00  $         3,000.00  $        1,200.00  $        2,400.00
31a Concrete Bicycle Ramps Each 2  $        978.50  $            1,957.00  $        460.00  $            920.00  $        1,200.00  $        2,400.00
31b Longitudinal Underdrains L.F. 145  $            5.00  $               725.00  $             6.90  $         1,000.50  $             17.50  $        2,537.50
31c 6" Bound Drainable Base S.Y. 509  $          12.00  $            6,108.00  $           14.45  $         7,355.05  $             20.00  $     10,180.00
31d 6' x 3' Crosswalk (HFPT) Each 6  $        123.60  $               741.60  $        125.00  $            750.00  $           128.00  $           768.00
31e 6" Solid White Line (HFPT) L.F. 37  $            2.16  $                  79.92  $             2.10  $               77.70  $                3.35  $           123.95
31f 6" Solid White Line (2' long, 2' spacing) (HFPT) L.F. 16  $            2.16  $                  34.56  $             2.10  $               33.60  $                4.00  $             64.00
STORM SEWER                
32 8' x 5' Curb Inlet Each 4  $     2,940.00  $          11,760.00  $     3,500.00  $       14,000.00  $        3,750.00  $     15,000.00
32a 8' x 4' Curb Inlet Each 6  $     2,900.00  $          17,400.00  $     3,300.00  $       19,800.00  $        3,250.00  $     19,500.00
33 8' x 6' Curb Inlet Each 2  $     4,550.00  $            9,100.00  $     5,000.00  $       10,000.00  $        5,250.00  $     10,500.00
34 10' x 4' Curb Inlet Each 5  $     3,050.00  $          15,250.00  $     3,650.00  $       18,250.00  $        3,600.00  $     18,000.00
35 10' x 7' Curb Inlet Each 3  $     5,650.00  $          16,950.00  $     6,400.00  $       19,200.00  $        6,200.00  $     18,600.00
36 6' Diameter Junction Box W/Type II Ring and Cover Each 1  $     2,400.00  $            2,400.00  $     2,960.00  $         2,960.00  $        3,400.00  $        3,400.00  
37 15" CMP L.F. 298  $          20.00  $            5,960.00  $           48.00  $       14,304.00  $             32.00  $        9,536.00
38 18" CMP L.F. 121  $          23.00  $            2,783.00  $           49.00  $         5,929.00  $             34.50  $        4,174.50
39 24" CMP L.F. 205  $          30.00  $            6,150.00  $           56.00  $       11,480.00  $             42.50  $        8,712.50
40 36" CMP L.F. 890  $          40.00  $          35,600.00  $           88.00  $       78,320.00  $             55.00  $     48,950.00
41 42" CMP L.F. 106  $          48.00  $            5,088.00  $           96.00  $       10,176.00  $             67.50  $        7,155.00
42 48" CMP L.F. 100  $          52.00  $            5,200.00  $           98.00  $         9,800.00  $             76.50  $        7,650.00
43 60" CMP L.F. 68  $          60.00  $            4,080.00  $        130.00  $         8,840.00  $             94.50  $        6,426.00
44 Connect to Existing Each 1  $        500.00  $               500.00  $     1,400.00  $         1,400.00  $        1,350.00  $        1,350.00
45 Flowable Mortar C.Y. 326  $          52.00  $          16,952.00  $           50.50  $       16,463.00  $             45.00  $     14,670.00
STORMWATER POLLUTION PREVENTION                
46 Silt Fence L.F. 1,650  $            1.20  $            1,980.00  $             1.40  $         2,310.00  $                1.75  $        2,887.50
47 Reinforced Silt Fence L.F. 1,585  $            3.00  $            4,755.00  $             3.10  $         4,913.50  $                1.75  $        2,773.75
48 Blown Straw Acre 0.47  $        500.00  $               235.00  $        870.00  $            408.90  $           600.00  $           282.00
49 Erosion Control Blanket (ECB) S.Y. 13,285  $            1.45  $          19,263.25  $             1.60  $       21,256.00  $                1.50  $     19,927.50
50 Temporary Inlet Sediment Barrier Each 20  $          42.00  $               840.00  $           40.00  $            800.00  $           115.00  $        2,300.00
51 Entrance Pad Each 1  $        400.00  $               400.00  $        950.00  $            950.00  $           650.00  $           650.00
WATERLINE                
52 2" Waterline L.F. 188  $          26.78  $            5,034.64  $           26.50  $         4,982.00  $             35.00  $        6,580.00
53 8" Waterline L.F. 352  $          27.81  $            9,789.12  $           27.50  $         9,680.00  $             26.00  $        9,152.00
54 12" Waterline L.F. 2,520  $          36.05  $          90,846.00  $           35.70  $       89,964.00  $             30.00  $     75,600.00
55 8" M. J. Gate Valve Each 6  $        592.25  $            3,553.50  $        590.00  $         3,540.00  $           850.00  $        5,100.00
56 12" M. J. Gate Valve Each 11  $     1,236.00  $          13,596.00  $     1,230.00  $       13,530.00  $        1,400.00  $     15,400.00
57 2" Blow-Off Assembly Each 7  $        360.50  $            2,523.50  $        360.00  $         2,520.00  $           725.00  $        5,075.00
58 Fire Hydrant Assembly Each 3  $     1,854.00  $            5,562.00  $     1,850.00  $         5,550.00  $        2,800.00  $        8,400.00
59 Granular Embedment L.F. 3,060  $            5.15  $          15,759.00  $             5.00  $       15,300.00  $                2.50  $        7,650.00
60 Flowable Fill C.Y. 185  $          51.50  $            9,527.50  $           50.50  $         9,342.50  $             45.00  $        8,325.00
61 Connect to Existing Each 1  $        463.50  $               463.50  $        460.00  $            460.00  $        4,500.00  $        4,500.00
62 Traffic Control L.S. 1  $     5,150.00  $            5,150.00  $     5,400.00  $         5,400.00  $        5,000.00  $        5,000.00
      TOTAL SECTION 2  $    1,122,166.19    $ 1,288,614.15    $1,307,744.05
PETERSON ROAD, KASOLD DRIVE TO MONTEREY WAY
Project No. 33-CP7-603(BD)
SECTION 3
                 
DEMOLITION                
1 Sawcut and Remove Curb & Cutter L.F. 1,017  $            3.00  $            3,051.00  $             4.00  $         4,068.00  $                5.20  $        5,288.40
2 Sawcut and Remove Pavement S.Y. 11,867  $            1.00  $          11,867.00  $             0.50  $         5,933.50  $                6.35  $     75,355.45
3 Remove Wire Fence L.F. 1,815  $            1.00  $            1,815.00  $             2.00  $         3,630.00  $                0.50  $           907.50
4 Remove Existing RCB and RCP L.S. 1  $     1,200.00  $            1,200.00  $     6,800.00  $         6,800.00  $        2,400.00  $        2,400.00
STREETS                
5 Clearing, Grubbing, and Tree Removal L.S. 1  $     8,000.00  $            8,000.00  $   33,200.00  $       33,200.00  $        1,000.00  $        1,000.00
6 Topsoil Removal and Replacement C.Y. 8,478  $            3.00  $          25,434.00  $             0.50  $         4,239.00  $                6.25  $     52,987.50
7 Unclassified Excavation C.Y. 25,680  $            2.44  $          62,659.20  $             4.00  $     102,720.00  $                7.70  $   197,736.00
7a Common Excavation (Contractor Furnished) C.Y. 4,925  $            4.00  $          19,700.00  $             3.35  $       16,498.75  $                5.00  $     24,625.00
7b Common Excavation (Material Moved) C.Y. 24,419  $            0.10  $            2,441.90  $             1.00  $       24,419.00  $                3.50  $     85,466.50
8 Compacted Fill (Type B MR-90) C.Y. 6,186  $            1.00  $            6,186.00  $             1.10  $         6,804.60  $                0.50  $        3,093.00
9 Asphalt Base Course TONS 9,674  $          35.50  $        343,427.00  $           34.00  $     328,916.00  $             42.00  $   406,308.00
10 Asphalt Surface Course TONS 1,851  $          37.50  $          69,412.50  $           39.00  $       72,189.00  $             42.00  $     77,742.00
11 10" Reinforced Durable Concrete Pavement S.Y. 2,200  $          59.53  $        130,966.00  $           58.00  $     127,600.00  $             54.00  $   118,800.00
12 8" Reinforced Durable Concrete Pavement S.Y. 535  $          47.64  $          25,487.40  $           54.00  $       28,890.00  $             47.00  $     25,145.00
13 7" Type I Concrete Curb and Gutter L.F. 111  $          15.45  $            1,714.95  $           12.20  $         1,354.20  $             10.50  $        1,165.50
14 8" Type I Concrete Curb and Gutter L.F. 6,042  $            9.99  $          60,359.58  $           12.50  $       75,525.00  $             15.00  $     90,630.00
15 10" Type I Concrete Curb and Gutter L.F. 588  $          20.09  $          11,812.92  $           15.30  $         8,996.40  $             16.50  $        9,702.00
16 4" x 6' Concrete Sidewalk L.F. 2,315  $          11.07  $          25,627.05  $           17.00  $       39,355.00  $             15.00  $     34,725.00
17 10' Fiber Reinforced Concrete Recreational Path  L.F. 3,204  $          25.60  $          82,022.40  $           41.00  $     131,364.00  $             32.00  $   102,528.00
18 Concrete Access Ramps (5') Each 2  $        927.00  $            1,854.00  $        985.00  $         1,970.00  $        1,200.00  $        2,400.00
18a Concrete Access Ramps (6') Each 9  $     1,133.00  $          10,197.00  $     1,080.00  $         9,720.00  $        1,200.00  $     10,800.00
18b Concrete Access Ramps (10') Each 4  $     1,545.00  $            6,180.00  $     1,930.00  $         7,720.00  $        1,200.00  $        4,800.00
19 Treatment of Subgrade (16% Class C Flyash) S.Y. 16,343  $            3.00  $          49,029.00  $             3.35  $       54,749.05  $                3.75  $     61,286.25
19a 6" Bound Drainable Base S.Y. 2,910  $          12.00  $          34,920.00  $           14.45  $       42,049.50  $             20.00  $     58,200.00
20 Longitudinal Underdrains L.F. 1,750  $            5.00  $            8,750.00  $             6.90  $       12,075.00  $             17.50  $     30,625.00
21 Monument Box Each 1  $        350.00  $               350.00  $        750.00  $            750.00  $        1,300.00  $        1,300.00
22 Pedestrian Walk Bridge L.S. 1  $  36,785.00  $          36,785.00  $   48,600.00  $       48,600.00  $      49,000.00  $     49,000.00
23 Residential Entrance Each 3  $     3,193.00  $            9,579.00  $     3,000.00  $         9,000.00  $        2,500.00  $        7,500.00
24 Residential Drive Each 1  $  12,000.00  $          12,000.00  $   13,575.00  $       13,575.00  $        6,000.00  $        6,000.00
25 Pavement Markings (Patterned Cold Plastic Except as Noted)                
25a 6' x 3' Crosswalk (HFPT) Each 43  $        123.60  $            5,314.80  $        125.00  $         5,375.00  $           128.00  $        5,504.00
25b Left Turn Arrow Each 19  $        231.75  $            4,403.25  $        220.00  $         4,180.00  $           270.00  $        5,130.00
25c Right Turn Arrow Each 7  $        231.75  $            1,622.25  $        220.00  $         1,540.00  $           270.00  $        1,890.00
25d 4" Solid White Lane (HFPT) L.F. 70  $            1.13  $                  79.10  $             1.20  $               84.00  $                2.25  $           157.50
25e 4" Solid White Lane (HFPT) L.F. 642  $            1.13  $               725.46  $             1.20  $            770.40  $                2.25  $        1,444.50
25f 4" Dashed White Line L.F. 220  $            2.16  $               475.20  $             2.10  $            462.00  $                3.00  $           660.00
25g 4" Broken White Line L.F. 200  $            2.16  $               432.00  $             2.10  $            420.00  $                3.00  $           600.00
25h 4" Solid Yellow Line L.F. 4,250  $            2.16  $            9,180.00  $             2.10  $         8,925.00  $                3.00  $     12,750.00
25i 4" Broken Yellow Line L.F. 4,250  $            2.16  $            9,180.00  $             2.10  $         8,925.00  $                1.00  $        4,250.00
25j 4" Double Yellow Line (HFPT) L.F. 42  $            4.27  $               179.34  $             4.20  $            176.40  $                5.50  $           231.00
25k 4" Double Yellow Line L.F. 2,100  $            4.27  $            8,967.00  $             4.20  $         8,820.00  $                6.10  $     12,810.00
25l 12" Solid Yellow Line L.F. 358  $            6.70  $            2,398.60  $             6.70  $         2,398.60  $                3.00  $        1,074.00
26 Signage L.S. 1  $     2,266.00  $            2,266.00  $     2,040.00  $         2,040.00  $        4,000.00  $        4,000.00
26a 4" PVC Conduit L.F. 500  $          10.25  $            5,125.00  $           10.50  $         5,250.00  $             11.00  $        5,500.00
27 Landscape L.S. 1  $     1,000.00  $            1,000.00  $   11,280.00  $       11,280.00  $      26,000.00  $     26,000.00
28 Single Beam Guard Fence W/Reflectors L.F. 58  $          50.00  $            2,900.00  $           35.00  $         2,030.00  $             30.00  $        1,740.00
29 18" Nominal Diameter Rip Rap S.Y. 65  $          25.00  $            1,625.00  $           30.00  $         1,950.00  $             42.00  $        2,730.00
30 Wooden Fence L.F. 1,380  $            9.00  $          12,420.00  $           11.00  $       15,180.00  $             15.50  $     21,390.00
31 Seeding, Mulching, and Fertilizing L.S. 1  $     6,800.00  $            6,800.00  $     6,600.00  $         6,600.00  $      11,000.00  $     11,000.00
32 Construction Staking L.S. 1  $  16,480.00  $          16,480.00  $   17,480.00  $       17,480.00  $        3,300.00  $        3,300.00
ROUNDABOUT                
33 10" Reinforced Durable Concrete Pavement S.Y. 709  $          58.20  $          41,263.80  $           63.00  $       44,667.00  $             54.00  $     38,286.00
34 10" Exposed Aggregate Concrete Pavement S.Y. 95  $          84.98  $            8,073.10  $           70.00  $         6,650.00  $             72.00  $        6,840.00
35 6" Exposed Aggregate Concrete Pavement S.Y. 73  $          56.44  $            4,120.12  $           55.30  $         4,036.90  $             52.00  $        3,796.00
36 7" Type I Concrete Curb and Gutter L.F. 124  $          15.45  $            1,915.80  $           12.70  $         1,574.80  $             10.50  $        1,302.00
37 10" Type I Concrete Curb and Gutter L.F. 571  $          20.09  $          11,471.39  $           15.30  $         8,736.30  $             16.50  $        9,421.50
38 10" Type IV Concrete Curb and Gutter L.F. 119  $          20.09  $            2,390.71  $           15.70  $         1,868.30  $             22.50  $        2,677.50
39 Type V Concrete Curb L.F. 88  $          20.09  $            1,767.92  $           15.70  $         1,381.60  $             23.50  $        2,068.00
40 10' Fiber Reinforced Concrete Recreational Path  L.F. 408  $          31.93  $          13,027.44  $           41.00  $       16,728.00  $             32.00  $     13,056.00
41 Concrete Access Ramps (8') Each 4  $     1,287.50  $            5,150.00  $     1,500.00  $         6,000.00  $        1,200.00  $        4,800.00
41a Longitudinal Underdrains L.F. 290  $            5.00  $            1,450.00  $             6.90  $         2,001.00  $             17.50  $        5,075.00
41b 6" Bound Drainable Base S.Y. 1,018  $          12.00  $          12,216.00  $           14.45  $       14,710.10  $             20.00  $     20,360.00
41c 6' x 3' Crosswalk (HFPT) Each 12  $        123.60  $            1,483.20  $        125.00  $         1,500.00  $           128.00  $        1,536.00
41d 6" Solid White Line (HFPT) L.F. 74  $            2.16  $               159.84  $             2.10  $            155.40  $                3.35  $           247.90
41c 6" Solid White Line (2' long, 2' spacing) (HFPT) L.F. 32  $            2.16  $                  69.12  $             2.10  $               67.20  $                4.00  $           128.00
STORM SEWER                
42 5' x 4' Curb Inlet Each 1  $     2,100.00  $            2,100.00  $     2,700.00  $         2,700.00  $        2,850.00  $        2,850.00
43 5' x 5' Curb Inlet Each 1  $     2,240.00  $            2,240.00  $     2,800.00  $         2,800.00  $        2,800.00  $        2,800.00
44 5' x 9' Curb Inlet Each 1  $     3,850.00  $            3,850.00  $     4,200.00  $         4,200.00  $        4,800.00  $        4,800.00
45 6' x 4' Curb Inlet Each 3  $     2,550.00  $            7,650.00  $     2,800.00  $         8,400.00  $        3,000.00  $        9,000.00
46 6' x 5' Curb Inlet Each 3  $     2,770.00  $            8,310.00  $     3,000.00  $         9,000.00  $        3,400.00  $     10,200.00
47 8' x 5' Curb Inlet Each 1  $     2,940.00  $            2,940.00  $     3,200.00  $         3,200.00  $        3,750.00  $        3,750.00
47a 8' x 4' Curb Inlet Each 1  $     2,900.00  $            2,900.00  $     3,100.00  $         3,100.00  $        3,250.00  $        3,250.00
48 9' x 9' Drop Top Curb Inlet Each 1  $     7,500.00  $            7,500.00  $     8,700.00  $         8,700.00  $        7,900.00  $        7,900.00  
49 5' x 4' Junction Box W/Type II Ring and Cover Each 1  $     2,150.00  $            2,150.00  $     2,550.00  $         2,550.00  $        3,000.00  $        3,000.00
50 4' x 9' Junction Box W/Type II Ring and Cover Each 1  $     3,200.00  $            3,200.00  $     3,700.00  $         3,700.00  $        4,400.00  $        4,400.00
51 15" CMP L.F. 34  $          20.00  $               680.00  $           48.00  $         1,632.00  $             32.00  $        1,088.00
52 15" RCP L.F. 97  $          23.00  $            2,231.00  $           50.00  $         4,850.00  $             37.25  $        3,613.25
53 18" RCP L.F. 548  $          24.50  $          13,426.00  $           52.00  $       28,496.00  $             40.00  $     21,920.00
54 24" RCP  L.F. 73  $          33.00  $            2,409.00  $           56.00  $         4,088.00  $             46.50  $        3,394.50
55 30" RCP L.F. 180  $          47.00  $            8,460.00  $           63.00  $       11,340.00  $             59.00  $     10,620.00
56 72" RCP L.F. 1,055  $        175.00  $        184,625.00  $        235.00  $     247,925.00  $           190.00  $   200,450.00
57 72" RCP Bend Each 1  $     4,200.00  $            4,200.00  $     5,300.00  $         5,300.00  $        7,500.00  $        7,500.00
58 12' x 6' RCB L.F. 237  $        540.00  $        127,980.00  $        600.00  $     142,200.00  $           600.00  $   142,200.00  
59 12' x 6' RCB Bend Each 1  $     3,600.00  $            3,600.00  $     3,570.00  $         3,570.00  $      22,000.00  $     22,000.00
60  Flowable Mortar C.Y. 1,247  $          52.00  $          64,844.00  $           50.50  $       62,973.50  $             45.00  $     56,115.00
61 24" Nominal Diameter Rip Rap S.Y. 391  $          25.00  $            9,775.00  $           40.00  $       15,640.00  $             50.00  $     19,550.00
62 Storm Sewer Outlet Structure Each 1  $  31,550.00  $          31,550.00  $   38,000.00  $       38,000.00  $      38,000.00  $     38,000.00
63 Headwall/Inlet Structure Storm Line T Each 1  $  40,400.00  $          40,400.00  $   81,500.00  $       81,500.00  $      60,000.00  $     60,000.00
64 Handrail L.F. 143  $        170.00  $          24,310.00  $        165.00  $       23,595.00  $           115.00  $     16,445.00
65 Transition to Existing Box Each 1  $     9,200.00  $            9,200.00  $     5,610.00  $         5,610.00  $        9,500.00  $        9,500.00
65a Construct Stacked Rock Wall L.F. 37  $        100.00  $            3,700.00  $        100.00  $         3,700.00  $             84.00  $        3,108.00
65b Remove Existing Rock Wall and Relay L.F. 34  $          50.00  $            1,700.00  $           85.00  $         2,890.00  $             88.00  $        2,992.00
STORMWATER POLLUTION PREVENTION                
66 Silt Fence L.F. 1,715  $            1.20  $            2,058.00  $             1.40  $         2,401.00  $                1.75  $        3,001.25
67 Reinforced Silt Fence L.F. 200  $            3.00  $               600.00  $             3.10  $            620.00  $                1.75  $           350.00
68 Blown Straw Acre 0.60  $        500.00  $               300.00  $        870.00  $            522.00  $           600.00  $           360.00
69 Erosion Control Blanket (ECB) S.Y. 5,430  $            1.45  $            7,873.50  $             1.60  $         8,688.00  $                1.50  $        8,145.00
70 Temporary Inlet Sediment Barrier Each 13  $          42.00  $               546.00  $           40.00  $            520.00  $           115.00  $        1,495.00
71 Entrance Pad Each 2  $        400.00  $               800.00  $        950.00  $         1,900.00  $           650.00  $        1,300.00
WATERLINE                
72 12" Waterline L.F. 2,435  $          35.50  $          86,442.50  $           36.00  $       87,660.00  $             30.00  $     73,050.00
73 8" M. J. Gate Valve Each 1  $        600.00  $               600.00  $        590.00  $            590.00  $           850.00  $           850.00
74 12" M. J. Gate Valve Each 5  $     1,225.00  $            6,125.00  $     1,230.00  $         6,150.00  $        1,400.00  $        7,000.00
75 2" Blow-Off Assembly Each 2  $        365.00  $               730.00  $        360.00  $            720.00  $           725.00  $        1,450.00
76 Fire Hydrant Assembly Each 2  $     1,835.00  $            3,670.00  $     1,850.00  $         3,700.00  $        2,800.00  $        5,600.00
77 Granular Embedment L.F. 2,435  $            5.25  $          12,783.75  $             5.00  $       12,175.00  $                2.50  $        6,087.50
78 Flowable Fill C.Y. 85  $          52.00  $            4,420.00  $           50.50  $         4,292.50  $             45.00  $        3,825.00
79 Traffic Control L.S. 1  $     8,240.00  $            8,240.00  $   11,200.00  $       11,200.00  $      20,000.00  $     20,000.00
       TOTAL SECTION 3   $    1,970,078.09    $ 2,309,472.00    $2,582,230.50
             
  GRAND TOTAL OF SECTIONS 1, 2, 3    $    4,178,265.04    $ 4,823,522.95    $5,180,593.50