| Sales Tax Proposal | |||||||
| Impact Analysis | |||||||
| Total Revenue Generated | |||||||
| Estimated 2008 City Sales Tax @ 1% | $ 12,700 | ||||||
| Estimated 2009 City Sales Tax @ 1% | $ 12,891 | Assumes 1.5% growth | |||||
| 2009 revenue available with .5% sales tax | $ 6,445 | ||||||
| Allocation to Fund 210 - Public Transportation | $ 1,934 | Assumes sales tax of .15% | |||||
| Allocation to new Infrastructure Fund | $ 4,512 | Assumes sales tax of .35% | |||||
| Total Allocations | $ 6,445 | ||||||
| Mill Summary | Rev | ||||||
| 2007 | 2008 | 2009 | 2009 | Inc (Dec) | % | ||
| General | 14.867 | 14.868 | 14.868 | 15.499 | 0.631 | 4.2% | |
| Library | 3.258 | 3.259 | 3.259 | 3.259 | - | 0.0% | |
| Public Transportation | 0.746 | 1.171 | 1.171 | - | (1.171) | -100.0% | |
| Recreation | 0.482 | 0.483 | 0.483 | 0.483 | - | 0.0% | |
| Bond and Interest | 7.005 | 7.006 | 7.006 | 7.306 | 0.300 | 4.3% | |
| 26.358 | 26.787 | 26.787 | 26.547 | (0.240) | -0.9% | ||