CITY OF LAWRENCE
City Bid No. B1042 - Project No. PW0929
BID TAB - 2009 Sidewalk Gap Program
Bid Date:  July 20, 2010
Engineer's Estimate:  $279,362.50
R. D. Johnson Excavating Kansas Heavy Construction Love's Enterprise, Inc.
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
SECTION 1 - IOWA STREET:  NORTH OF 23RD STREET
(NEW CONSTRUCTION)[1]
           
1 4" Concrete Sidewalk  S.Y. 99  $           26.55  $          2,628.45  $            55.00  $          5,445.00  $            54.00  $         5,346.00
2 Access Ramp (without warning surface) EA 1  $         500.00  $             500.00  $          500.00  $             500.00  $       1,200.00  $         1,200.00
3 Concrete Removal (see general notes) L.S. 1  $         250.00  $             250.00  $          500.00  $             500.00  $          500.00  $            500.00
4 Traffic Control L.S. 1  $      1,000.00  $          1,000.00  $          500.00  $             500.00  $       1,000.00  $         1,000.00
5 Seed, Fertilize, Mulch L.S. 1  $         450.00  $             450.00  $          400.00  $             400.00  $          300.00  $            300.00
6 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 1        $          5,328.45    $          7,845.00    $         8,846.00
                   
SECTION 2 - IOWA STREET: BETWEEN 27TH STREET AND 23RD STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 466  $           26.55  $        12,372.30  $            39.00  $        18,174.00  $            54.00  $      25,164.00
2 Access Ramp (with warning surface) EA 3  $         650.00  $          1,950.00  $          950.00  $          2,850.00  $       1,680.00  $         5,040.00
3 Access Ramp (without warning surface) EA 9  $         500.00  $          4,500.00  $          500.00  $          4,500.00  $       1,200.00  $      10,800.00
4 Adjust Existing Water Valve Box to Final Grade EA 2  $         250.00  $             500.00  $          150.00  $             300.00  $          100.00  $            200.00
5 Adjust Existing Water Meter Box to Final Grade EA 1  $         250.00  $             250.00  $          350.00  $             350.00  $          200.00  $            200.00
6 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       1,200.00  $          1,200.00  $          500.00  $            500.00
7 Traffic Control L.S. 1  $         750.00  $             750.00  $       1,150.00  $          1,150.00  $          300.00  $            300.00
8 Seed, Fertilize, Mulch L.S. 1  $      2,100.00  $          2,100.00  $       1,325.00  $          1,325.00  $          200.00  $            200.00
9 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION  2        $        23,422.30    $        30,349.00    $      42,904.00
                   
SECTION 3 - 27TH STREET: BETWEEN REDBUD LANE AND THE  NAISMITH BRIDGE (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 366  $           26.55  $          9,717.30  $            39.00  $        14,274.00  $            52.40  $      19,178.40
2 Access Ramp (with warning surface) EA 4  $         650.00  $          2,600.00  $          950.00  $          3,800.00  $       1,680.00  $         6,720.00
3 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       1,720.00  $          1,720.00  $          500.00  $            500.00
4 Traffic Control L.S. 1  $         500.00  $             500.00  $          850.00  $             850.00  $          300.00  $            300.00
5 Seed, Fertilize, Mulch L.S. 1  $      2,000.00  $          2,000.00  $          900.00  $             900.00  $          200.00  $            200.00
6 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 3        $        15,817.30    $        22,044.00    $      27,398.40
                   
SECTION 4 - 23RD STREET: EAST OF HASKELL AVENUE TO EAST OF PONDEROSA AVENUE  (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 410  $           26.55  $        10,885.50  $            39.00  $        15,990.00  $            52.40  $      21,484.00
2 Access Ramp (with warning surface) EA 2  $         650.00  $          1,300.00  $          950.00  $          1,900.00  $       1,680.00  $         3,360.00
3 Access Ramp (without warning surface) EA 12  $         500.00  $          6,000.00  $          500.00  $          6,000.00  $       1,200.00  $      14,400.00
4 Adjust Existing Sanitary Sewer Manhole to Final Grade EA 1  $         350.00  $             350.00  $          400.00  $             400.00  $          200.00  $            200.00
5 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       1,100.00  $          1,100.00  $          500.00  $            500.00
6 Traffic Control L.S. 1  $      1,000.00  $          1,000.00  $          900.00  $             900.00  $          500.00  $            500.00
7 Seed, Fertilize, Mulch L.S. 1  $      1,800.00  $          1,800.00  $          900.00  $             900.00  $          300.00  $            300.00
8 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 4        $        22,335.50    $        27,690.00    $      41,244.00
                   
SECTION 5 - VERMONT STREET:  MONTANA STREET TO 23RD STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 881  $           26.55  $        23,390.55  $            36.00  $        31,716.00  $            50.85  $      44,798.85
2 6" Concrete Sidewalk (reinforced) S.Y. 46  $           35.00  $          1,610.00  $            65.00  $          2,990.00  $            54.00  $         2,484.00
3 Access Ramp (with warning surface) EA 2  $         650.00  $          1,300.00  $          950.00  $          1,900.00  $       1,680.00  $         3,360.00
4 Adjust Existing Water Valve Box to Final Grade EA 3  $         250.00  $             750.00  $          150.00  $             450.00  $          200.00  $            600.00
5 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $          750.00  $             750.00  $          700.00  $            700.00
6 Traffic Control L.S. 1  $         500.00  $             500.00  $          900.00  $             900.00  $          600.00  $            600.00
7 Seed, Fertilize, Mulch L.S. 1  $      2,500.00  $          2,500.00  $       1,800.00  $          1,800.00  $          400.00  $            400.00
8 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION  5        $        31,050.55    $        41,006.00    $      53,442.85
                   
SECTION 6 - MASSACHUSETTS STREET:  SOUTH OF 23RD STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk  S.Y. 137  $           26.55  $          3,637.35  $            45.00  $          6,165.00  $            54.00  $         7,398.00
2 6" Concrete Sidewalk (reinforced) S.Y. 13  $           35.00  $             455.00  $            65.00  $             845.00  $            54.00  $            702.00
3 Concrete Removal (see general notes) L.S. 1  $         350.00  $             350.00  $          700.00  $             700.00  $          300.00  $            300.00
4 Clearing and Grubbing L.S. 1  $         350.00  $             350.00  $       1,125.00  $          1,125.00  $       2,500.00  $         2,500.00
5 Traffic Control L.S. 1  $         500.00  $             500.00  $          800.00  $             800.00  $          150.00  $            150.00
6 Seed, Fertilize, Mulch L.S. 1  $         500.00  $             500.00  $          500.00  $             500.00  $          275.00  $            275.00
7 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION  6        $          6,292.35    $        10,635.00    $      11,825.00
                   
SECTION 7 - COLORADO STREET:  NORTH OF 6TH STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 15  $           26.55  $             398.25  $            90.00  $          1,350.00  $            54.00  $            810.00
2 Access Ramp (without warning surface) EA 3  $         500.00  $          1,500.00  $          500.00  $          1,500.00  $       1,680.00  $         5,040.00
3 Concrete Removal (see general notes) L.S. 1  $         250.00  $             250.00  $          600.00  $             600.00  $          500.00  $            500.00
4 Traffic Control L.S. 1  $         500.00  $             500.00  $          150.00  $             150.00  $          300.00  $            300.00
5 Seed, Fertilize, Mulch L.S. 1  $         100.00  $             100.00  $          500.00  $             500.00  $          200.00  $            200.00
6 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION  7        $          3,248.25    $          4,600.00    $         7,350.00
           
SECTION 8 - 18TH STREET:  TENNESSEE STREET TO VERMONT STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 172  $           26.55  $          4,566.60  $            45.00  $          7,740.00  $            54.00  $         9,288.00
2 6' Wide Concrete Sidewalk with 6" Thick Concrete Retaining Wall Placed on Top of Sidewalk L.F. 266  $           45.00  $        11,970.00  $            98.00  $        26,068.00  $            85.00  $      22,610.00
3 Access Ramp (with warning surface) EA 5  $         650.00  $          3,250.00  $          950.00  $          4,750.00  $       1,680.00  $         8,400.00
4 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       2,500.00  $          2,500.00  $          300.00  $            300.00
5 Relocate Existing Chain Link Fence L.F. 290  $           17.00  $          4,930.00  $            15.00  $          4,350.00  $            27.40  $         7,946.00
6 Traffic Control L.S. 1  $         500.00  $             500.00  $       1,350.00  $          1,350.00  $          200.00  $            200.00
7 Seed, Fertilize, Mulch L.S. 1  $         775.00  $             775.00  $       1,800.00  $          1,800.00  $          200.00  $            200.00
8 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 8        $        26,991.60    $        49,058.00    $      49,444.00
                   
SECTION 9 - OHIO STREET:  SOUTH OF 18TH STREET
(NEW CONSTRUCTION)
         
1 4" Concrete Sidewalk S.Y. 94  $           26.55  $          2,495.70  $            45.00  $          4,230.00  $            54.00  $         5,076.00
2 Access Ramp (with warning surface) EA 1  $         500.00  $             500.00  $          950.00  $             950.00  $       1,680.00  $         1,680.00
3 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $          500.00  $             500.00  $          500.00  $            500.00
4 Traffic Control L.S. 1  $         500.00  $             500.00  $          250.00  $             250.00  $          300.00  $            300.00
5 Seed, Fertilize, Mulch L.S. 1  $         500.00  $             500.00  $          400.00  $             400.00  $          300.00  $            300.00
6 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION  9        $          4,995.70    $          6,830.00    $         8,356.00
           
SECTION 10 -  TENNESSEE STREET:  18TH STREET TO 17TH STREET (NEW CONSTRUCTION)          
1 4" Concrete Sidewalk S.Y. 281  $           26.55  $          7,460.55  $            39.00  $        10,959.00  $            54.00  $      15,174.00
2 6" Concrete Sidewalk (reinforced) S.Y. 40  $           35.00  $          1,400.00  $            65.00  $          2,600.00  $            54.00  $         2,160.00
3 Access Ramp (with warning surface) EA 1  $         650.00  $             650.00  $          950.00  $             950.00  $       1,650.00  $         1,650.00
4 Adjust Existing Water Meter Box to Final Grade EA 9  $         250.00  $          2,250.00  $          350.00  $          3,150.00  $          100.00  $            900.00
5 Concrete Removal (see general notes) L.S. 1  $         100.00  $             100.00  $       2,600.00  $          2,600.00  $          400.00  $            400.00
6 Traffic Control L.S. 1  $         100.00  $             100.00  $          650.00  $             650.00  $          400.00  $            400.00
7 Seed, Fertilize, Mulch L.S. 1  $         500.00  $             500.00  $          900.00  $             900.00  $          400.00  $            400.00
8 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 10        $        12,960.55    $        22,309.00    $      21,584.00
           
SECTION 11 - CONNECTICUT STREET:  15TH ST. TO 14TH ST. (NEW CONSTRUCTION)
SECTION 11 - RHODE ISLAND STREET TO CONNECTICUT ST. (NEW CONSTRUCTION)
         
1 4" Concrete Sidewalk S.Y. 381  $           26.55  $        10,115.55  $            39.00  $        14,859.00  $            54.00  $      20,574.00
2 Access Ramp (with warning surface) EA 3  $         650.00  $          1,950.00  $          950.00  $          2,850.00  $       1,475.00  $         4,425.00
3 Access Ramp (without warning surface) EA 1  $         500.00  $             500.00  $          500.00  $             500.00  $       1,200.00  $         1,200.00
4 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       1,250.00  $          1,250.00  $          300.00  $            300.00
5 Relocate Existing Chain Link Fence L.F. 400  $           14.00  $          5,600.00  $            15.00  $          6,000.00  $            21.85  $         8,740.00
6 Traffic Control L.S. 1  $         250.00  $             250.00  $          700.00  $             700.00  $          200.00  $            200.00
7 Seed, Fertilize, Mulch L.S. 1  $      1,000.00  $          1,000.00  $       1,000.00  $          1,000.00  $          100.00  $            100.00
8 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 11        $        20,415.55    $        27,659.00    $      36,039.00
           
SECTION 12 - 13TH STREET:  CONNECTICUT STREET TO HASKELL AVENUE
(REMOVE AND REPLACE AND NEW CONSTRUCTION) 
         
1 4" Concrete Sidewalk (new construction) S.Y. 242  $           26.55  $          6,425.10  $            50.00  $        12,100.00  $            54.00  $      13,068.00
2 6" Concrete Sidewalk
(reinforced) (new construction)
S.Y. 45  $           35.00  $          1,575.00  $            65.00  $          2,925.00  $            58.50  $         2,632.50
3 Remove Existing Concrete Sidewalk and Replace with 4" x 5' Concrete Sidewalk S.Y. 206  $           32.00  $          6,592.00  $            50.00  $        10,300.00  $            54.00  $      11,124.00
4 Remove Existing Concrete Sidewalk and Replace with 6" x 5' Concrete Sidewalk thru Driveways S.Y 83  $           42.00  $          3,486.00  $            70.00  $          5,810.00  $            58.50  $         4,855.50
5 Remove and Relay Existing Brick Sidewalk L.F. 651  $           34.00  $        22,134.00  $            65.00  $        42,315.00  $            45.00  $      29,295.00
6 Remove and Relay Existing Brick Sidewalk thru Driveways (see general notes) L.F. 41  $           66.00  $          2,706.00  $            90.00  $          3,690.00  $            75.00  $         3,075.00
7 Access Ramp (with warning surface) EA 5  $         650.00  $          3,250.00  $          950.00  $          4,750.00  $       1,680.00  $         8,400.00
8 Access Ramp (without warning surface) EA 9  $         500.00  $          4,500.00  $          500.00  $          4,500.00  $       1,200.00  $      10,800.00
9 Adjust Existing Sanitary Sewer Manhole to Final Grade EA 3  $         350.00  $          1,050.00  $          400.00  $          1,200.00  $          200.00  $            600.00
10 Concrete Removal (see general notes) L.S. 1  $         500.00  $             500.00  $       5,500.00  $          5,500.00  $       2,100.00  $         2,100.00
11 Traffic Control L.S. 1  $         500.00  $             500.00  $       2,500.00  $          2,500.00  $          200.00  $            200.00
12 Seed, Fertilize, Mulch L.S. 1  $      3,000.00  $          3,000.00  $       1,650.00  $          1,650.00  $          150.00  $            150.00
13 Irrigation System Work N/A 1 Force Account  $             500.00 Force Account  $             500.00 Force Account  $            500.00
  TOTAL SECTION 12        $        56,218.10    $        97,740.00    $      86,800.00
  GRAND TOTAL        $     229,076.20    $      347,765.00    $    395,233.25
     
 

[1]
jeckert: