2018 Solid Waste Budgeted Equipment Summary

 

 

Type

CIP

Replaced Unit

Budgeted

Actual

Automated Side Load

PW18F3CIP

474

$255,000.00

$248,998.31

Automated Side Load

PW18F11CIP

429

$255,000.00

$248,998.31

Loader

PW18F4CIP

490

$195,000.00

$162,595.00

Roll off

PW18F5CIP

439

$150,000.00

$112,145.00

Rear load

PW18F3CIP

428

$140,000.00

$107,224.00

Small packer

PW18F1CIP

475

$100,000.00

$173,702.00

 

 

Total

$1,095,000.00

$1,053,662.62

Remaining

$41,337.38