| |
|
|
|
|
GENERAL
OPERATING FUND |
FINANCIAL
ADMINISTRATION |
PURPOSE AND MISSION OF THE DEPARTMENT /
DIVISION |
GENERAL
OPERATING FUND |
GENERAL
OVERHEAD |
GENERAL
OPERATING FUND |
TRANSFER |
| |
|
|
ACCOUNT 001-1060-551 |
|
The Administration Division of the
Finance Department is responsible for the overall financial administration
of the City of Lawrence. Major
responsibilities include accounting, investing, purchasing, accounts payable,
and debt management. The division
strives to provide excellent service to citizens, contractors, suppliers,
and employees. We strive to treat
customers with courtesy, respect and empathy. The division works with other departments to develop
procedures to use funds properly and productively.The financial operations
of the City are governed by many standards and statutes. Some standards such as accounting and
auditing are developed by independent standard setting bodies. Governmental accounting standards are
set by the Government Accounting Standards Board (GASB). State statues and internal policies
govern our investment practices, such as types of investments and length of
maturities. We also operate under
purchasing guidelines approved by the City Commission that specify when
bids must be obtained and who may approve various purchases. Debt management is governed by State and
Federal statutes. The legal ability
to issue debt is reviewed by the Attorney General's Office. The underwriters who purchase our debt
are governed by the Securities Exchange Commission. As a result, there are strict guidelines as to what the City must
disclose about our financial position to properly inform our
bondholders.
Significant Issues
for 2003 - The increase in Personal Services for
2003 can be attributed to the 3% general wage adjustment and merit
increases for eligible employees. Contractual Services increases include
$10,000 for GASB 34 compliance.
|
|
|
|
|
|
ACCOUNT 001-1065-555 |
ACCOUNT 001-1068-558 |
| |
|
|
|
|
|
| |
|
|
2003 DEPARTMENT / DIVISION SPENDING SUMMARY |
|
2003 DEPARTMENT / DIVISION SPENDING SUMMARY |
2003 DEPARTMENT / DIVISION SPENDING SUMMARY |
| Finance Department |
EXPENDITURES
|
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
|
EXPENDITURES
|
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
EXPENDITURES
|
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
| Personal
Services |
$
310,905 |
$
324,201 |
$
324,201 |
$
342,790 |
|
Personal Services |
$
1,588,488 |
$
1,971,785 |
$
1,971,785 |
$
2,208,781 |
Personal Services |
$
695,000 |
$
1,814,682 |
$
1,814,682 |
$
2,265,896 |
| Contractual
Services |
9,035 |
14,775 |
14,775 |
24,975 |
|
Contractual Services |
15,933 |
20,974 |
20,974 |
16,000 |
Contractual Services |
- |
- |
- |
- |
| Commodities |
4,470 |
7,200 |
7,200 |
12,250 |
|
Commodities |
- |
- |
- |
- |
Commodities |
- |
- |
- |
- |
| Capital
Outlay |
3,969 |
5,250 |
5,250 |
- |
|
Refunds |
317 |
500 |
500 |
- |
Capital Outlay |
- |
- |
- |
- |
| Debt
Service |
- |
- |
- |
- |
|
Debt Service |
19,276 |
20,000 |
20,000 |
20,000 |
Debt Service |
- |
- |
- |
- |
| Transfers |
- |
- |
- |
- |
|
Transfers |
- |
- |
- |
- |
Transfers |
4,192,000 |
4,085,000 |
4,085,000 |
3,807,000 |
| Contingency |
- |
- |
- |
- |
|
Contingency |
4,125 |
211,776 |
211,776 |
200,000 |
Contingency |
- |
- |
- |
- |
| Total |
$
328,379 |
$
351,426 |
$
351,426 |
$
380,015 |
|
Total |
$
1,628,139 |
$
2,225,035 |
$
2,225,035 |
$
2,444,781 |
Total |
$
4,887,000 |
$
5,899,682 |
$
5,899,682 |
$
6,072,896 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
DEPARTMENT /
DIVISION PERSONNEL SUMMARY |
CURRENT YEAR ACCOMPLISHMENTS |
DEPARTMENT / DIVISION PERSONNEL SUMMARY |
DEPARTMENT / DIVISION PERSONNEL SUMMARY |
| |
Finance Administration |
|
PERSONNEL |
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
|
|
l Received Certificate of Achievement from
the GFOA for our 2000 financial
report.
l Renewed our expanded investment powers
after review by the State
Treasurer.
|
|
|
|
|
l Scanned
all of our accounts payable records
for Janauary 1, 2001 to
present.
l Maintained a AA2 rating from Moody's on
our general obligation debt.
|
|
|
PERSONNEL |
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
PERSONNEL |
2001 Actual |
2002 Adopted |
2002 Estimate |
2003 Budget |
| |
General Overhead |
|
Authorized
Positions |
6.00 |
5.50 |
5.50 |
5.50 |
|
Authorized
Positions |
N/A |
N/A |
N/A |
N/A |
Authorized
Positions |
N/A |
N/A |
N/A |
N/A |
| |
Transfers |
|
|
|
|
|
|
|
|
|
| |
|
|
|
DEPARTMENT / DIVISION ORGANIZATIONAL CHART |
DEPARTMENT / DIVISION
ORGANIZATIONAL CHART |
| |
|
|
DEPARTMENT / DIVISION ORGANIZATIONAL
CHART |
|
|
|
| |
|
|
|
|
| |
|
|
|
|
The division is used
to account for employer contributions to the City health care program and to
account for transfers to other funds from the General Fund. Significant Issues for 2003 include an
increase in health insurance costs for existing employees and the addition of
health care coverage for ten new positions to the General Fund. The following
transfers are budgeted for 2003: |
| |
|
|
|
MAJOR GOALS AND OBJECTIVES FOR 2003 |
Lawrence Humane Society |
|
$242,000 |
|
|
| |
|
|
|
Chamber of Commerce |
|
|
117,820 |
|
Health
Insurance Fund - This fund is used
for the city's contribution to annual health insurance costs for employees
and their families. |
$ 2,265,896 |
|
| |
|
|
|
Douglas County
CASA |
|
|
13,700 |
|
|
| |
|
|
|
Douglas County Legal
Aid |
|
|
31,775 |
|
Equipment
Reserve Fund - This fund is reserved to cover the cost of repair and purchase
of equipment as necessary. |
100,000 |
|
| |
|
|
|
Douglas County
Community Services |
|
|
22,297 |
|
|
| |
|
|
|
Douglas County Visitation Center |
|
|
7,500 |
|
Capital
Improvement Reserve Fund - This fund is reserved for
capital improvement projects throughout the year. |
- |
|
| |
|
|
|
Downtown Lawrence |
|
|
50,000 |
|
|
| |
|
|
|
Health Care Access |
|
|
12,000 |
|
Sales Tax
Reserve Fund - This fund is reserved to make up for
shortfalls in sales tax revenues. |
2,697,000 |
|
| |
|
|
|
Housing and Credit Counseling |
|
5,327 |
|
|
| |
|
|
|
|
|
Lawrence Arts Center |
|
77,000 |
|
Recreation
Fund - Part of the sales tax collected each year is
transferred into the Recreation Fund (see pages F-1 through F-5) to pay for
recreation projects and operations. |
|
|
| |
|
|
|
Ballard Community Center |
|
|
500 |
|
1,000,000 |
|
| |
|
|
|
Partnership for Children/Youth |
|
|
76,234 |
|
|
| |
|
|
|
|
Salvation Army |
|
|
30,000 |
|
Housing
Trust Fund - The City Commission established a Housing
Trust Fund in 1999 in order to provide affordable housing in the city. |
|
| |
A. Ed Mullins, Director |
|
|
PERFORMANCE INDICATORS |
Jayhawk Area Agency on
Aging |
|
|
7,750 |
|
10,000 |
|
| |
|
|
2000 Actual |
2001 Actual |
2002
Estimated |
2003
Projected |
Sister Cities |
|
|
2,500 |
|
TOTAL |
|
$
6,072,896 |
|
| |
|
|
|
|
The Lawrence Alliance |
|
|
12,500 |
|
| |
|
|
|
Moody's rating on general
obligation debt |
Aa2 |
Aa2 |
Aa2 |
Aa2 |
The Shelter |
|
|
30,000 |
|
|
|
| |
|
|
|
|
% of time bank recon completed
within 15 days |
n/a |
n/a |
75% |
85% |
WTCS |
|
|
6,500 |
|
|
|
| |
|
|
|
% of time vendors paid
accurately within 30 days |
n/a |
n/a |
85% |
90% |
Warm Hearts |
|
|
6,000 |
|
| |
|
|
|
|
|
|
|
TOTAL |
|
$751,403 |
|
|
|
|
|
|
|
GENERAL OPERATING FUND |
GENERAL OVERHEAD |
|
|
ACCOUNT 001-1065-555 |
|
|
|
The
General Overhead Division is used to account for expenses common to several
departments such as auditing, postage, copying, dispatching, memberships, and
office leases. Also included in this
account, are a significant number of grants to outside agencies. |
|
|
|
|
|
|
|
Agencies
request funds in April. These
requests are reviewed by staff and ultimately the City Commission and
decisions are made in August. Funds
are awarded as available. |
|
|
|
|
|
The
following outside agencies are budgeted to receive grants in 2003: |
|
|
|
|
|
|
|
AGENCY |
|
|
|
Chamber of Commerce |
$ 115,150 |
$ 116,000 |
$ 117,820 |
$ 117,820 |
|
|
Douglas County
CASA |
12800 |
13200 |
13,700 |
13,700 |
|
|
Douglas County Legal
Aid |
31775 |
31775 |
31,775 |
31,775 |
|
|
Douglas County
Community Services |
21500 |
22834 |
18,263 |
18,263 |
|
|
Douglas County Visitation Center |
5000 |
5000 |
7,500 |
7,500 |
|
|
Downtown Lawrence |
50000 |
50000 |
77,000 |
77,000 |
|
|
Health Care Access |
12000 |
12000 |
12,000 |
12,000 |
|
|
Jayhawk Area Agency on
Aging |
7062 |
7380 |
7,750 |
7,750 |
|
|
Sister Cities |
2500 |
2500 |
2,500 |
2,500 |
|
|
The Lawrence Alliance |
12000 |
12000 |
12,500 |
12,500 |
|
|
The Shelter |
30000 |
30000 |
30,000 |
30,000 |
|
|
Warm Hearts |
6000 |
6000 |
6,000 |
6,000 |
|
|
Women's Transitional Care |
6500 |
6500 |
6,500 |
6,500 |
|
|
|
|
|
|
|
|
TOTAL |
|
$343,308 |
$343,308 |
|
|
|
*These
agencies requested funding for the first time in 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|